X

Xspring Capital PCL
SET:XPG

Watchlist Manager
Xspring Capital PCL
SET:XPG
Watchlist
Price: 0.9 THB -1.1% Market Closed
Market Cap: 9.6B THB
Have any thoughts about
Xspring Capital PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Xspring Capital PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
(12)
44
42
18
83
(4)
(114)
(92)
(166)
(136)
2
53
127
Depreciation & Amortization
9
10
10
11
13
16
18
23
28
35
51
64
51
Other Non-Cash Items
(133)
(188)
(223)
(211)
(248)
(184)
(186)
(244)
(223)
(248)
(308)
(346)
(439)
Cash Taxes Paid
(2)
(2)
(2)
(2)
(4)
(4)
(4)
(3)
(14)
(14)
(14)
(13)
3
Change in Working Capital
(17)
61
280
(4 855)
(5 973)
(5 726)
(6 062)
(724)
231
2 638
3 035
2 867
1 035
Cash from Operating Activities
(153)
N/A
(73)
+52%
110
N/A
(5 038)
N/A
(6 125)
-22%
(5 899)
+4%
(6 343)
-8%
(1 037)
+84%
(130)
+87%
2 289
N/A
2 779
+21%
2 638
-5%
774
-71%
Investing Cash Flow
Capital Expenditures
(24)
(24)
(31)
(60)
(120)
(123)
(133)
(186)
(173)
(223)
(204)
(117)
(37)
Other Items
41
151
187
(221)
(643)
(895)
(927)
(809)
(417)
(2 183)
(3 435)
(2 561)
(1 172)
Cash from Investing Activities
17
N/A
127
+651%
157
+23%
(281)
N/A
(763)
-171%
(1 018)
-33%
(1 060)
-4%
(995)
+6%
(590)
+41%
(2 405)
-308%
(3 639)
-51%
(2 678)
+26%
(1 210)
+55%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
7 576
7 825
8 015
8 193
623
373
191
18
13
126
Net Issuance of Debt
11
61
58
(36)
(102)
(104)
(105)
(13)
(15)
(16)
(16)
(19)
(16)
Cash from Financing Activities
11
N/A
61
+449%
60
-1%
7 540
+12 459%
7 723
+2%
7 911
+2%
8 088
+2%
610
-92%
358
-41%
175
-51%
2
-99%
(6)
N/A
110
N/A
Change in Cash
Net Change in Cash
(125)
N/A
115
N/A
326
+183%
2 221
+581%
835
-62%
994
+19%
685
-31%
(1 422)
N/A
(362)
+75%
59
N/A
(858)
N/A
(45)
+95%
(326)
-623%
Free Cash Flow
Free Cash Flow
(177)
N/A
(97)
+45%
79
N/A
(5 098)
N/A
(6 245)
-23%
(6 022)
+4%
(6 476)
-8%
(1 223)
+81%
(303)
+75%
2 066
N/A
2 575
+25%
2 521
-2%
737
-71%

See Also

Discover More