Exotic Food PCL
SET:XO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
20
32.75
|
Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one XO stock under the Base Case scenario is 29.73 THB. Compared to the current market price of 20.3 THB, Exotic Food PCL is Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Exotic Food PCL
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for XO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Exotic Food PCL
Balance Sheet Decomposition
Exotic Food PCL
Current Assets | 1.5B |
Cash & Short-Term Investments | 830.6m |
Receivables | 419m |
Other Current Assets | 270.1m |
Non-Current Assets | 903.5m |
Long-Term Investments | 44m |
PP&E | 854.4m |
Intangibles | 417k |
Other Non-Current Assets | 4.7m |
Current Liabilities | 275.4m |
Accounts Payable | 228.8m |
Other Current Liabilities | 46.6m |
Non-Current Liabilities | 38.5m |
Long-Term Debt | 32.2m |
Other Non-Current Liabilities | 6.3m |
Earnings Waterfall
Exotic Food PCL
Revenue
|
2.9B
THB
|
Cost of Revenue
|
-1.5B
THB
|
Gross Profit
|
1.4B
THB
|
Operating Expenses
|
-384.6m
THB
|
Operating Income
|
1B
THB
|
Other Expenses
|
-42.8m
THB
|
Net Income
|
988.8m
THB
|
Free Cash Flow Analysis
Exotic Food PCL
THB | |
Free Cash Flow | THB |
XO Profitability Score
Profitability Due Diligence
Exotic Food PCL's profitability score is 86/100. The higher the profitability score, the more profitable the company is.
Score
Exotic Food PCL's profitability score is 86/100. The higher the profitability score, the more profitable the company is.
XO Solvency Score
Solvency Due Diligence
Exotic Food PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Exotic Food PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XO Price Targets Summary
Exotic Food PCL
According to Wall Street analysts, the average 1-year price target for XO is 26.01 THB with a low forecast of 22.98 THB and a high forecast of 29.66 THB.
Dividends
Current shareholder yield for XO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Exotic Food Public Co. Ltd. engages in the manufacture and distribution of seasoning sauce products. The company is headquartered in Laem Chabang, Chonburi. The company went IPO on 2014-08-25. The Company’s geographical segments include Europe, Australia, Asia, and Others. Its products include DIPPING & COOKING MARINADE, SALAD DRESSING AND OIL, WOK SAUCE, COOKING PASTE, COOKING ESSENTIALS, HERBS & SPICE, HEAT & SERVE, NOODLES, JAPANESE RANGE, and SERVICE RANGE. Its DIPPING & COOKING MARINADE includes SATAY SAUCE, THAI STEAK SAUCE, THAI BBQ SAUCE, SWEET PLUM SAUCE, PINEAPPLE MANGO SAUCE, CHILLI GARLIC SAUCE, and SWEET SPRING ROLL SAUCE. Its SERVICE RANGE include YELLOW CURRY PASTE (1000G), YELLOW CURRY PASTE (400G), and GREEN CURRY PASTE (400G). Its HERBS & SPICE includes MINCED GALANGA IN SOYBEAN OIL, MINCED GINGER IN SOYBEAN OIL, MINCED CORIANDER IN SOYBEAN OIL, MINCED GREEN CHILLI IN SOYBEAN OIL, and MINCED RED CHILLI IN SOYBEAN OIL.
Contact
IPO
Employees
Officers
The intrinsic value of one XO stock under the Base Case scenario is 29.73 THB.
Compared to the current market price of 20.3 THB, Exotic Food PCL is Undervalued by 32%.