E

Exotic Food PCL
SET:XO

Watchlist Manager
Exotic Food PCL
SET:XO
Watchlist
Price: 22.3 THB 1.36% Market Closed
Market Cap: 9.6B THB
Have any thoughts about
Exotic Food PCL?
Write Note

Relative Value

The Relative Value of one XO stock under the Base Case scenario is 24.05 THB. Compared to the current market price of 22.3 THB, Exotic Food PCL is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XO Relative Value
Base Case
24.05 THB
Undervaluation 7%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
12
Median 3Y
4.1
Median 5Y
3.8
Industry
1
Forward
3.6
vs History
96
vs Industry
51
Median 3Y
15.4
Median 5Y
15.6
Industry
16.8
Forward
11.4
vs History
50
vs Industry
30
Median 3Y
13.5
Median 5Y
13.3
Industry
10.1
vs History
63
vs Industry
33
Median 3Y
19
Median 5Y
19.5
Industry
18.8
vs History
60
vs Industry
8
Median 3Y
5.5
Median 5Y
5
Industry
1.6
vs History
73
vs Industry
15
Median 3Y
3.8
Median 5Y
3.6
Industry
1.1
Forward
3.3
vs History
84
vs Industry
31
Median 3Y
8.7
Median 5Y
8.3
Industry
4.9
vs History
93
vs Industry
41
Median 3Y
12.1
Median 5Y
12
Industry
10.7
Forward
8.8
vs History
96
vs Industry
49
Median 3Y
14.1
Median 5Y
14.1
Industry
13.9
Forward
10
vs History
50
vs Industry
35
Median 3Y
12.5
Median 5Y
12.4
Industry
11.4
vs History
71
vs Industry
35
Median 3Y
15.5
Median 5Y
15.6
Industry
16
vs History
50
vs Industry
4
Median 3Y
7.8
Median 5Y
6.7
Industry
1.2

Multiples Across Competitors

XO Competitors Multiples
Exotic Food PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Exotic Food PCL
SET:XO
9.5B THB 3.3 9.6 8 8.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
203.5B CHF 2.2 18.2 13 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
88.1B USD 2.4 23.1 14 16.8
FR
Danone SA
PAR:BN
41.9B EUR 1.5 41.9 9.5 14
US
Kraft Heinz Co
NASDAQ:KHC
39B USD 1.5 28.3 9.1 10.7
US
Hershey Co
NYSE:HSY
37B USD 3.3 20.7 13.7 16.1
ZA
Tiger Brands Ltd
JSE:TBS
37.1B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.5B USD 1.8 15.1 11.6 13.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
256.5B CNY 10 42.9 36.7 36.7
ZA
Avi Ltd
JSE:AVI
34.5B Zac 0 0 0 0

See Also

Discover More
Back to Top