E

Exotic Food PCL
SET:XO

Watchlist Manager
Exotic Food PCL
SET:XO
Watchlist
Price: 22.7 THB 0.44% Market Closed
Market Cap: 9.7B THB
Have any thoughts about
Exotic Food PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Exotic Food PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
58
86
94
95
98
86
98
100
84
77
57
43
52
59
91
118
167
222
244
214
188
122
102
180
235
318
376
439
437
462
453
393
366
340
341
459
639
785
952
989
898
Depreciation & Amortization
19
18
17
17
16
16
17
17
17
20
25
30
34
37
37
37
38
39
40
42
44
47
51
55
57
59
58
57
57
57
58
58
59
60
60
60
61
60
61
62
62
Other Non-Cash Items
7
(0)
(1)
(1)
(1)
(4)
0
3
6
5
6
9
5
21
19
16
15
8
9
7
7
0
(2)
0
10
13
18
20
18
14
14
27
33
35
43
34
47
67
74
75
63
Cash Taxes Paid
0
0
0
0
0
0
0
0
7
7
7
9
10
10
10
8
6
6
6
11
9
9
9
4
4
4
4
12
20
20
20
19
18
18
18
15
7
7
7
31
46
Cash Interest Paid
1
1
1
0
0
0
1
1
2
2
2
2
2
2
3
3
2
2
2
2
2
2
2
2
1
0
0
0
0
2
2
2
2
2
3
4
4
4
3
2
2
Change in Working Capital
16
(16)
(3)
(37)
(22)
(7)
(32)
9
(12)
(2)
(13)
(44)
(28)
(17)
(13)
(16)
(3)
(4)
(16)
(22)
(27)
(23)
(27)
8
51
22
(53)
(122)
(109)
(64)
34
43
5
30
(40)
47
24
(91)
(200)
(388)
(265)
Cash from Operating Activities
99
N/A
88
-11%
108
+22%
74
-32%
91
+23%
91
0%
83
-8%
129
+54%
96
-25%
101
+5%
75
-26%
38
-49%
63
+66%
100
+57%
133
+33%
156
+17%
216
+38%
265
+22%
276
+4%
242
-13%
213
-12%
146
-31%
124
-15%
243
+96%
352
+45%
413
+17%
399
-4%
394
-1%
403
+2%
470
+17%
559
+19%
521
-7%
462
-11%
464
+0%
404
-13%
601
+49%
771
+28%
822
+7%
887
+8%
738
-17%
759
+3%
Investing Cash Flow
Capital Expenditures
(13)
(14)
(19)
(27)
(42)
(72)
(87)
(283)
(308)
(292)
(275)
(81)
(43)
(45)
(39)
(39)
(43)
(109)
(137)
(138)
(146)
(71)
(47)
(39)
(22)
(18)
(16)
(24)
(86)
(94)
(114)
(110)
(65)
(305)
(293)
(292)
(281)
(38)
(66)
(88)
(240)
Other Items
(94)
(188)
(168)
(163)
(63)
27
43
172
176
175
140
6
2
1
1
3
(45)
(75)
(116)
(54)
(56)
(46)
45
(138)
(113)
(202)
(322)
(30)
79
(9)
49
(58)
(175)
104
18
(51)
(196)
170
272
297
457
Cash from Investing Activities
(107)
N/A
(202)
-89%
(187)
+7%
(190)
-2%
(105)
+45%
(45)
+57%
(44)
+3%
(111)
-152%
(132)
-19%
(116)
+12%
(136)
-17%
(75)
+45%
(42)
+45%
(44)
-6%
(39)
+13%
(36)
+6%
(88)
-146%
(185)
-109%
(253)
-37%
(193)
+24%
(202)
-5%
(117)
+42%
(2)
+98%
(177)
-8 346%
(135)
+24%
(220)
-63%
(338)
-54%
(54)
+84%
(7)
+87%
(103)
-1 375%
(65)
+37%
(167)
-158%
(240)
-43%
(201)
+16%
(275)
-37%
(343)
-25%
(477)
-39%
132
N/A
205
+55%
209
+2%
217
+4%
Financing Cash Flow
Net Issuance of Common Stock
179
149
0
0
0
0
0
0
2
2
0
5
3
3
0
3
0
88
0
192
195
195
0
0
0
0
0
0
0
0
0
7
7
7
0
10
10
10
0
12
12
Net Issuance of Debt
(8)
(16)
(17)
(15)
(13)
(2)
(4)
(4)
(3)
(5)
38
31
29
26
(17)
(15)
(18)
(20)
(23)
(22)
(22)
(22)
(24)
(25)
(26)
(29)
(24)
(20)
(15)
(10)
(11)
(11)
(12)
89
81
35
8
(100)
(100)
(57)
(30)
Cash Paid for Dividends
(10)
0
0
0
0
0
0
(35)
(35)
(35)
0
(28)
(28)
(28)
0
(28)
0
(71)
0
(253)
(326)
(326)
0
(66)
(93)
(93)
0
(258)
(356)
(356)
0
(343)
(254)
(254)
0
(169)
(242)
(242)
0
(379)
(954)
Other
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(0)
(0)
(0)
(0)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(4)
(3)
(2)
(2)
Cash from Financing Activities
160
N/A
132
-18%
132
0%
134
+2%
(14)
N/A
(2)
+82%
(4)
-78%
(41)
-827%
(38)
+8%
(39)
-5%
3
N/A
6
+85%
2
-72%
(1)
N/A
(44)
-7 036%
(43)
+4%
(87)
-104%
(5)
+94%
(7)
-48%
(68)
-823%
(70)
-4%
(154)
-119%
(157)
-2%
(93)
+41%
(120)
-29%
(122)
-1%
(117)
+4%
(278)
-138%
(372)
-34%
(368)
+1%
(368)
0%
(349)
+5%
(261)
+25%
(161)
+38%
(169)
-5%
(129)
+24%
(229)
-78%
(337)
-47%
(335)
+0%
(427)
-27%
(975)
-128%
Change in Cash
Net Change in Cash
153
N/A
18
-88%
53
+191%
18
-66%
(27)
N/A
43
N/A
35
-18%
(23)
N/A
(74)
-223%
(55)
+25%
(58)
-4%
(31)
+46%
24
N/A
55
+133%
50
-9%
77
+54%
40
-48%
75
+86%
16
-79%
(19)
N/A
(60)
-217%
(126)
-109%
(35)
+72%
(27)
+23%
97
N/A
72
-26%
(56)
N/A
61
N/A
24
-60%
(1)
N/A
126
N/A
4
-97%
(38)
N/A
103
N/A
(40)
N/A
129
N/A
65
-49%
617
+844%
757
+23%
520
-31%
1
-100%
Free Cash Flow
Free Cash Flow
87
N/A
74
-14%
89
+20%
47
-48%
49
+5%
19
-62%
(3)
N/A
(154)
-4 861%
(212)
-38%
(191)
+10%
(201)
-5%
(43)
+79%
20
N/A
55
+174%
94
+71%
117
+25%
173
+48%
155
-10%
139
-10%
103
-26%
66
-36%
75
+13%
77
+3%
204
+164%
330
+62%
396
+20%
382
-3%
370
-3%
317
-14%
376
+19%
444
+18%
411
-7%
397
-3%
159
-60%
111
-30%
309
+178%
490
+59%
784
+60%
821
+5%
650
-21%
519
-20%

See Also

Discover More