W

Winner Group Enterprise PCL
SET:WINNER

Watchlist Manager
Winner Group Enterprise PCL
SET:WINNER
Watchlist
Price: 2.08 THB 1.96% Market Closed
Market Cap: 1.2B THB
Have any thoughts about
Winner Group Enterprise PCL?
Write Note

Income Statement

Earnings Waterfall
Winner Group Enterprise PCL

Revenue
2.1B THB
Cost of Revenue
-1.6B THB
Gross Profit
435.3m THB
Operating Expenses
-295.8m THB
Operating Income
139.5m THB
Other Expenses
-45.9m THB
Net Income
93.6m THB

Income Statement
Winner Group Enterprise PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 428
N/A
1 434
+0%
1 431
0%
1 424
0%
1 409
-1%
1 408
0%
1 431
+2%
1 506
+5%
1 585
+5%
1 683
+6%
1 720
+2%
1 706
-1%
1 666
-2%
1 643
-1%
1 637
0%
1 607
-2%
1 634
+2%
1 609
-1%
1 615
+0%
1 660
+3%
1 664
+0%
1 632
-2%
1 633
+0%
1 659
+2%
1 605
-3%
1 671
+4%
1 687
+1%
1 662
-1%
1 693
+2%
1 724
+2%
1 785
+4%
1 816
+2%
1 934
+6%
1 987
+3%
2 026
+2%
2 089
+3%
2 077
-1%
2 028
-2%
2 045
+1%
2 028
-1%
2 082
+3%
Gross Profit
Cost of Revenue
(1 128)
(1 138)
(1 138)
(1 129)
(1 106)
(1 099)
(1 126)
(1 193)
(1 262)
(1 342)
(1 361)
(1 346)
(1 312)
(1 286)
(1 271)
(1 237)
(1 236)
(1 204)
(1 208)
(1 242)
(1 259)
(1 243)
(1 248)
(1 256)
(1 213)
(1 268)
(1 290)
(1 279)
(1 306)
(1 334)
(1 388)
(1 412)
(1 505)
(1 555)
(1 591)
(1 644)
(1 636)
(1 588)
(1 600)
(1 599)
(1 646)
Gross Profit
300
N/A
296
-1%
293
-1%
295
+1%
303
+2%
309
+2%
305
-1%
313
+3%
323
+3%
340
+5%
360
+6%
360
+0%
355
-2%
357
+1%
366
+3%
369
+1%
398
+8%
405
+2%
407
+1%
418
+3%
405
-3%
389
-4%
385
-1%
402
+4%
392
-3%
403
+3%
397
-2%
383
-4%
386
+1%
390
+1%
396
+2%
404
+2%
428
+6%
431
+1%
436
+1%
445
+2%
441
-1%
440
0%
445
+1%
429
-4%
435
+1%
Operating Income
Operating Expenses
(195)
(194)
(193)
(196)
(197)
(188)
(193)
(193)
(207)
(221)
(224)
(228)
(219)
(222)
(242)
(241)
(263)
(273)
(299)
(300)
(288)
(291)
(270)
(267)
(268)
(268)
(275)
(275)
(274)
(270)
(253)
(257)
(264)
(271)
(283)
(377)
(380)
(383)
(286)
(291)
(296)
Selling, General & Administrative
(210)
(210)
(206)
(210)
(209)
(208)
(212)
(211)
(218)
(224)
(218)
(232)
(231)
(232)
(227)
(242)
(265)
(277)
(290)
(313)
(304)
(307)
(285)
(283)
(281)
(279)
(286)
(285)
(285)
(282)
(277)
(282)
(287)
(296)
(297)
(299)
(303)
(307)
(313)
(319)
(325)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
(10)
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
16
16
14
13
12
19
19
19
11
3
5
5
11
9
(5)
1
2
4
0
13
16
16
15
16
12
11
11
10
12
12
24
25
24
25
14
(78)
(77)
(76)
26
28
29
Operating Income
106
N/A
102
-3%
100
-2%
99
-1%
106
+7%
120
+14%
112
-7%
121
+8%
117
-3%
119
+2%
136
+14%
133
-2%
135
+2%
135
+0%
124
-8%
129
+4%
135
+5%
132
-2%
108
-18%
118
+9%
117
0%
99
-16%
115
+17%
135
+17%
123
-9%
135
+9%
122
-9%
108
-12%
113
+4%
120
+6%
144
+20%
147
+2%
165
+12%
161
-2%
153
-5%
68
-55%
61
-10%
57
-7%
159
+177%
138
-13%
140
+1%
Pre-Tax Income
Interest Income Expense
(5)
(5)
(4)
(3)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(3)
(5)
(7)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(9)
(9)
(9)
(3)
(0)
(1)
(1)
(7)
(9)
(10)
(11)
(12)
(14)
(14)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(94)
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
7
(0)
0
0
12
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
Pre-Tax Income
101
N/A
97
-3%
97
-1%
96
0%
104
+8%
120
+15%
111
-7%
120
+8%
115
-4%
117
+2%
134
+14%
131
-2%
134
+2%
134
+0%
131
-3%
128
-2%
132
+3%
126
-4%
112
-11%
108
-4%
107
-1%
89
-17%
106
+19%
125
+19%
113
-9%
125
+10%
113
-10%
99
-12%
104
+5%
111
+7%
141
+27%
147
+4%
164
+12%
160
-3%
51
-68%
59
+14%
51
-12%
46
-10%
147
+218%
125
-15%
126
+1%
Net Income
Tax Provision
(21)
(20)
(20)
(20)
(22)
(24)
(22)
(24)
(23)
(23)
(28)
(28)
(28)
(28)
(26)
(26)
(28)
(27)
(24)
(23)
(22)
(18)
(21)
(25)
(24)
(28)
(28)
(28)
(29)
(31)
(32)
(32)
(35)
(34)
(42)
(41)
(40)
(38)
(33)
(31)
(32)
Income from Continuing Operations
80
78
77
76
83
95
89
96
92
94
105
103
106
106
104
103
104
100
89
85
86
71
84
100
89
97
85
72
74
80
109
115
129
125
9
17
11
8
114
93
94
Net Income (Common)
80
N/A
78
-3%
77
-2%
76
0%
83
+8%
95
+15%
89
-6%
96
+8%
92
-4%
94
+2%
105
+12%
103
-2%
106
+3%
106
+0%
104
-2%
103
-2%
104
+2%
100
-4%
89
-11%
85
-4%
86
+1%
71
-17%
84
+18%
100
+19%
89
-11%
97
+8%
85
-13%
72
-15%
74
+4%
80
+8%
109
+36%
115
+6%
129
+13%
125
-3%
9
-93%
17
+85%
11
-35%
8
-27%
114
+1 280%
93
-18%
94
+1%
EPS (Diluted)
0.22
N/A
0.2
-9%
0.19
-5%
0.19
N/A
0.21
+11%
0.24
+14%
0.22
-8%
0.24
+9%
0.23
-4%
0.23
N/A
0.18
-22%
0.26
+44%
0.26
N/A
0.27
+4%
0.17
-37%
0.26
+53%
0.27
+4%
0.25
-7%
0.15
-40%
0.21
+40%
0.21
N/A
0.18
-14%
0.14
-22%
0.25
+79%
0.14
-44%
0.16
+14%
0.14
-13%
0.12
-14%
0.12
N/A
0.13
+8%
0.18
+38%
0.19
+6%
0.22
+16%
0.21
-5%
0.02
-90%
0.03
+50%
0.02
-33%
0.01
-50%
0.19
+1 800%
0.16
-16%
0.16
N/A

See Also

Discover More