W

Wyncoast Industrial Park PCL
SET:WIN

Watchlist Manager
Wyncoast Industrial Park PCL
SET:WIN
Watchlist
Price: 0.41 THB -2.38% Market Closed
Market Cap: 230.1m THB
Have any thoughts about
Wyncoast Industrial Park PCL?
Write Note

Relative Value

The Relative Value of one WIN stock under the Base Case scenario is 1.02 THB. Compared to the current market price of 0.41 THB, Wyncoast Industrial Park PCL is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIN Relative Value
Base Case
1.02 THB
Undervaluation 60%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
39
Median 3Y
7.1
Median 5Y
4.1
Industry
2.2
vs History
7
vs Industry
18
Median 3Y
20
Median 5Y
-2.6
Industry
17
vs History
85
vs Industry
16
Median 3Y
22.6
Median 5Y
15.9
Industry
10.4
vs History
53
vs Industry
8
Median 3Y
82
Median 5Y
82
Industry
14
vs History
87
vs Industry
51
Median 3Y
1.3
Median 5Y
1
Industry
1.6
vs History
57
vs Industry
38
Median 3Y
8.9
Median 5Y
5.3
Industry
3.2
vs History
79
vs Industry
44
Median 3Y
15.3
Median 5Y
8.7
Industry
7
vs History
66
vs Industry
18
Median 3Y
22.9
Median 5Y
12.9
Industry
11.3
vs History
52
vs Industry
15
Median 3Y
19.7
Median 5Y
18.4
Industry
13.4
vs History
85
vs Industry
15
Median 3Y
25.1
Median 5Y
21.8
Industry
11.4
vs History
76
vs Industry
11
Median 3Y
41.3
Median 5Y
41.3
Industry
12.4
vs History
84
vs Industry
62
Median 3Y
0.8
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

WIN Competitors Multiples
Wyncoast Industrial Park PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Wyncoast Industrial Park PCL
SET:WIN
230.1m THB 2.7 33 9.2 15.7
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
3B INR 6.1 -4.5 71.1 75.7
US
GE Vernova LLC
NYSE:GEV
90.7B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85B Zac 0 0 0 0
US
Coupang Inc
F:788
41.1B EUR 1.5 41.6 52.9 113.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
659.9T IDR 20.5 165.2 57.1 57.1
US
Reddit Inc
NYSE:RDDT
24.7B USD 22 -46 -38.6 -37.6
IN
Jio Financial Services Ltd
NSE:JIOFIN
2.1T INR 157 127.9 220.5 225.8
CH
Galderma Group AG
SIX:GALD
21B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
21.9B USD 12 -2 896.2 -358.4 -256.6
P/E Multiple
Earnings Growth
TH
W
Wyncoast Industrial Park PCL
SET:WIN
Average P/E: 91.9
33
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -4.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
US
Coupang Inc
F:788
41.6
11%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
165.2
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -46 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
127.9
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 896.2 N/A
EV/EBITDA Multiple
EBITDA Growth
TH
W
Wyncoast Industrial Park PCL
SET:WIN
Average EV/EBITDA: 82.2
9.2
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
71.1
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
US
Coupang Inc
F:788
52.9
266%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
57.1
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -38.6 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
220.5
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -358.4 N/A
EV/EBIT Multiple
EBIT Growth
TH
W
Wyncoast Industrial Park PCL
SET:WIN
Average EV/EBIT: 97.6
15.7
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
75.7
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
US
Coupang Inc
F:788
113.6
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
57.1
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -37.6 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
225.8
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -256.6 N/A

See Also

Discover More
Back to Top