W

WIIK PCL
SET:WIIK

Watchlist Manager
WIIK PCL
SET:WIIK
Watchlist
Price: 1.12 THB
Market Cap: 938.2m THB
Have any thoughts about
WIIK PCL?
Write Note

Relative Value

The Relative Value of one WIIK stock under the Base Case scenario is 1.23 THB. Compared to the current market price of 1.12 THB, WIIK PCL is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIIK Relative Value
Base Case
1.23 THB
Undervaluation 9%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
60
Median 3Y
1
Median 5Y
0.8
Industry
1.1
vs History
15
vs Industry
28
Median 3Y
19.4
Median 5Y
17.3
Industry
16.9
vs History
58
vs Industry
69
Median 3Y
11.4
Median 5Y
6.1
Industry
10.4
vs History
11
vs Industry
16
Median 3Y
-3.6
Median 5Y
-3.6
Industry
17.3
vs History
95
vs Industry
81
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
92
vs Industry
62
Median 3Y
1
Median 5Y
1
Industry
1.1
vs History
95
vs Industry
42
Median 3Y
5.9
Median 5Y
5.8
Industry
4.1
vs History
92
vs Industry
58
Median 3Y
7
Median 5Y
7.1
Industry
9.4
vs History
25
vs Industry
31
Median 3Y
13.2
Median 5Y
12.9
Industry
12.9
vs History
65
vs Industry
68
Median 3Y
10.7
Median 5Y
6
Industry
11.1
vs History
30
vs Industry
22
Median 3Y
11.7
Median 5Y
3.1
Industry
14.2
vs History
96
vs Industry
80
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

WIIK Competitors Multiples
WIIK PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
WIIK PCL
SET:WIIK
921.5m THB 0.8 25.8 6.4 18.2
US
Fortune Brands Home & Security Inc
LSE:0IRN
1.2T USD 242.4 2 581.1 1 257.5 1 536.4
IE
Trane Technologies PLC
NYSE:TT
83.6B USD 4.4 36 24.1 26.9
US
Carrier Global Corp
NYSE:CARR
65.3B USD 2.3 17.4 18.2 24.6
IE
Johnson Controls International PLC
NYSE:JCI
50.5B USD 1.9 31.1 17.1 23.2
FR
Compagnie de Saint Gobain SA
PAR:SGO
41.8B EUR 0.9 14.5 6.1 9.4
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.2 22.2 8.7 13.7
SE
Assa Abloy AB
STO:ASSA B
371.4B SEK 2.5 25.2 15 18.8
US
Lennox International Inc
NYSE:LII
21.5B USD 4.2 28.5 20.7 22.7
CH
Geberit AG
SIX:GEBN
17.8B CHF 4.5 22.6 16.4 18.9
US
Builders FirstSource Inc
NYSE:BLDR
20B USD 1.2 14.2 9.2 11.9

See Also

Discover More
Back to Top