WICE Logistics PCL
SET:WICE
Intrinsic Value
The intrinsic value of one WICE stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.48 THB, WICE Logistics PCL is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
WICE Logistics PCL
Fundamental Analysis

Revenue & Expenses Breakdown
WICE Logistics PCL
Balance Sheet Decomposition
WICE Logistics PCL
Current Assets | 1.6B |
Cash & Short-Term Investments | 595.2m |
Receivables | 995.8m |
Other Current Assets | 56.4m |
Non-Current Assets | 1.1B |
PP&E | 635.7m |
Intangibles | 424.4m |
Other Non-Current Assets | 28.2m |
Free Cash Flow Analysis
WICE Logistics PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
WICE Logistics PCL
Revenue
|
4.1B
THB
|
Cost of Revenue
|
-3.4B
THB
|
Gross Profit
|
665m
THB
|
Operating Expenses
|
-543.9m
THB
|
Operating Income
|
121.2m
THB
|
Other Expenses
|
-23.4m
THB
|
Net Income
|
97.7m
THB
|
WICE Profitability Score
Profitability Due Diligence
WICE Logistics PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
WICE Logistics PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.
WICE Solvency Score
Solvency Due Diligence
WICE Logistics PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
WICE Logistics PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WICE Price Targets Summary
WICE Logistics PCL
According to Wall Street analysts, the average 1-year price target for WICE is 5.61 THB with a low forecast of 5.56 THB and a high forecast of 5.78 THB.
Dividends
Current shareholder yield for WICE is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WICE stock under the Base Case scenario is hidden THB.
Compared to the current market price of 2.48 THB, WICE Logistics PCL is hidden .