W

WICE Logistics PCL
SET:WICE

Watchlist Manager
WICE Logistics PCL
SET:WICE
Watchlist
Price: 5.05 THB -0.98% Market Closed
Market Cap: 3.3B THB
Have any thoughts about
WICE Logistics PCL?
Write Note

Relative Value

The Relative Value of one WICE stock under the Base Case scenario is 5.64 THB. Compared to the current market price of 5.05 THB, WICE Logistics PCL is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WICE Relative Value
Base Case
5.64 THB
Undervaluation 10%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
27
Median 3Y
1.1
Median 5Y
1
Industry
0.6
Forward
0.6
vs History
36
vs Industry
21
Median 3Y
17.7
Median 5Y
18.7
Industry
16.2
Forward
9.9
vs History
7
vs Industry
3
Median 3Y
14
Median 5Y
13.5
Industry
9
vs History
vs Industry
17
Median 3Y
10.8
Median 5Y
10.9
Industry
18.3
vs History
82
vs Industry
20
Median 3Y
3.9
Median 5Y
3.7
Industry
1.6
vs History
82
vs Industry
36
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8
Forward
0.5
vs History
84
vs Industry
40
Median 3Y
4.9
Median 5Y
4.9
Industry
4.6
vs History
85
vs Industry
37
Median 3Y
7.6
Median 5Y
8.3
Industry
9.1
Forward
4
vs History
60
vs Industry
34
Median 3Y
10.9
Median 5Y
10.9
Industry
13.6
Forward
5.4
vs History
7
vs Industry
5
Median 3Y
12.9
Median 5Y
12.4
Industry
9.9
vs History
vs Industry
100
Median 3Y
9.7
Median 5Y
10.9
Industry
14.5
vs History
82
vs Industry
14
Median 3Y
3.6
Median 5Y
3.1
Industry
1.1

Multiples Across Competitors

WICE Competitors Multiples
WICE Logistics PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
WICE Logistics PCL
SET:WICE
3.2B THB 0.8 19.6 6.3 9.9
US
United Parcel Service Inc
NYSE:UPS
115B USD 1.3 20.3 11.1 16
US
FedEx Corp
NYSE:FDX
73.3B USD 0.8 18.1 8.6 14.9
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
352.3B DKK 2.2 32.6 23.9 23.9
CN
S.F. Holding Co Ltd
SZSE:002352
197.8B CNY 0.7 22.3 17 17
US
Expeditors International of Washington Inc
NYSE:EXPD
17B USD 1.7 23.2 15.6 16.7
CN
ZTO Express (Cayman) Inc
HKEX:2057
122.5B HKD 2.8 13.3 10.4 10.4
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
12.7B USD 0.7 36.6 19.5 22.5
CN
JD Logistics Inc
HKEX:2618
92.2B HKD 0.5 15.6 9.6 9.6
LU
InPost SA
AEX:INPST
8.6B EUR 3.8 37.5 14.1 24.2

See Also

Discover More
Back to Top