W

WICE Logistics PCL
SET:WICE

Watchlist Manager
WICE Logistics PCL
SET:WICE
Watchlist
Price: 3.9 THB -0.51% Market Closed
Market Cap: 2.5B THB
Have any thoughts about
WICE Logistics PCL?
Write Note

Income Statement

Earnings Waterfall
WICE Logistics PCL

Revenue
3.8B THB
Cost of Revenue
-3.1B THB
Gross Profit
695.9m THB
Operating Expenses
-442.9m THB
Operating Income
253m THB
Other Expenses
-87.8m THB
Net Income
165.3m THB

Income Statement
WICE Logistics PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
670
N/A
687
+3%
682
-1%
668
-2%
682
+2%
670
-2%
714
+6%
855
+20%
1 022
+20%
1 191
+16%
1 329
+12%
1 390
+5%
1 396
+0%
1 453
+4%
1 526
+5%
1 643
+8%
1 832
+11%
1 927
+5%
2 036
+6%
2 140
+5%
2 221
+4%
2 386
+7%
2 885
+21%
3 200
+11%
3 996
+25%
4 634
+16%
5 296
+14%
6 664
+26%
7 637
+15%
8 506
+11%
8 852
+4%
8 165
-8%
7 103
-13%
5 961
-16%
4 891
-18%
4 212
-14%
3 798
-10%
3 730
-2%
3 830
+3%
Gross Profit
Cost of Revenue
(497)
(517)
(514)
(502)
(508)
(493)
(529)
(634)
(761)
(885)
(990)
(1 041)
(1 054)
(1 113)
(1 173)
(1 278)
(1 455)
(1 558)
(1 688)
(1 794)
(1 869)
(1 996)
(2 418)
(2 667)
(3 378)
(3 913)
(4 427)
(5 607)
(6 393)
(7 139)
(7 433)
(6 806)
(5 836)
(4 829)
(3 930)
(3 382)
(3 096)
(3 054)
(3 134)
Gross Profit
173
N/A
170
-2%
168
-1%
166
-1%
174
+5%
178
+2%
185
+4%
221
+19%
261
+18%
307
+17%
339
+10%
349
+3%
342
-2%
340
-1%
353
+4%
366
+3%
377
+3%
369
-2%
348
-6%
346
-1%
352
+2%
390
+11%
468
+20%
533
+14%
617
+16%
722
+17%
869
+20%
1 057
+22%
1 243
+18%
1 367
+10%
1 419
+4%
1 359
-4%
1 266
-7%
1 132
-11%
961
-15%
830
-14%
702
-15%
676
-4%
696
+3%
Operating Income
Operating Expenses
(92)
(92)
(95)
(99)
(99)
(108)
(116)
(134)
(175)
(184)
(199)
(205)
(217)
(216)
(225)
(229)
(251)
(236)
(252)
(264)
(281)
(277)
(271)
(271)
(283)
(323)
(392)
(438)
(462)
(509)
(485)
(467)
(494)
(472)
(452)
(462)
(435)
(438)
(443)
Selling, General & Administrative
(99)
(99)
(103)
(107)
(107)
(114)
(122)
(143)
(175)
(198)
(211)
(216)
(210)
(222)
(236)
(243)
(244)
(255)
(273)
(281)
(291)
(291)
(278)
(289)
(293)
(329)
(404)
(450)
(495)
(550)
(537)
(531)
(527)
(500)
(470)
(465)
(463)
(473)
(486)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
7
7
8
8
8
6
7
9
0
14
12
11
0
6
12
14
0
19
20
17
10
14
7
18
10
7
13
13
33
41
52
64
32
29
18
2
28
35
44
Operating Income
81
N/A
78
-4%
73
-6%
67
-9%
74
+11%
70
-6%
70
0%
87
+25%
86
-1%
123
+42%
140
+14%
144
+3%
125
-13%
123
-1%
129
+5%
137
+6%
127
-7%
133
+5%
96
-28%
82
-15%
72
-12%
114
+58%
197
+73%
263
+34%
335
+28%
399
+19%
477
+20%
620
+30%
781
+26%
858
+10%
934
+9%
893
-4%
772
-14%
660
-14%
510
-23%
367
-28%
267
-27%
238
-11%
253
+7%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
(2)
(5)
(7)
(8)
(8)
(7)
(10)
(10)
(11)
(11)
(7)
(11)
(10)
(13)
(15)
(17)
(19)
(18)
(16)
(14)
(11)
(11)
(5)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(4)
0
0
(0)
1
0
0
1
2
0
0
(1)
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
13
0
0
0
6
0
0
0
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
79
N/A
76
-3%
72
-6%
65
-9%
73
+11%
69
-6%
69
0%
86
+26%
99
+15%
122
+24%
139
+14%
143
+3%
131
-9%
123
-6%
129
+5%
135
+5%
140
+4%
126
-10%
89
-30%
74
-17%
65
-12%
103
+59%
186
+80%
248
+33%
324
+31%
392
+21%
466
+19%
611
+31%
768
+26%
843
+10%
919
+9%
876
-5%
754
-14%
644
-15%
495
-23%
356
-28%
256
-28%
232
-9%
250
+8%
Net Income
Tax Provision
(16)
(16)
(16)
(15)
(12)
(10)
(10)
(13)
(17)
(22)
(25)
(23)
(23)
(22)
(22)
(23)
(26)
(25)
(19)
(21)
(21)
(23)
(31)
(37)
(48)
(62)
(87)
(119)
(147)
(158)
(176)
(175)
(159)
(148)
(106)
(73)
(41)
(34)
(43)
Income from Continuing Operations
62
60
56
50
61
59
59
73
82
100
115
121
108
102
107
112
114
101
69
53
44
80
155
211
275
330
380
492
621
685
743
701
595
497
389
283
215
198
208
Income to Minority Interest
(3)
0
0
0
0
0
0
(3)
(5)
(9)
(13)
(16)
(18)
(18)
(19)
(21)
(18)
(12)
(0)
13
18
1
(28)
(56)
(74)
(78)
(71)
(77)
(85)
(73)
(72)
(63)
(41)
(45)
(45)
(37)
(44)
(44)
(42)
Net Income (Common)
62
N/A
60
-4%
56
-7%
50
-11%
61
+22%
59
-3%
59
N/A
70
+19%
77
+10%
92
+19%
101
+11%
106
+4%
90
-15%
84
-6%
88
+5%
91
+3%
96
+6%
89
-7%
69
-23%
66
-5%
62
-6%
81
+30%
126
+57%
155
+23%
201
+30%
252
+26%
309
+22%
415
+34%
536
+29%
612
+14%
671
+10%
638
-5%
554
-13%
452
-18%
344
-24%
247
-28%
170
-31%
154
-10%
165
+8%
EPS (Diluted)
0.16
N/A
0.16
N/A
0.12
-25%
0.08
-33%
0.12
+50%
0.13
+8%
0.1
-23%
0.12
+20%
0.12
N/A
0.15
+25%
0.16
+7%
0.16
N/A
0.14
-13%
0.13
-7%
0.14
+8%
0.15
+7%
0.15
N/A
0.14
-7%
0.11
-21%
0.1
-9%
0.1
N/A
0.12
+20%
0.19
+58%
0.24
+26%
0.31
+29%
0.39
+26%
0.48
+23%
0.64
+33%
0.82
+28%
0.94
+15%
1.03
+10%
0.98
-5%
0.85
-13%
0.69
-19%
0.53
-23%
0.38
-28%
0.26
-32%
0.24
-8%
0.26
+8%

See Also

Discover More