WHAUP Relative Valuation - Wha Utilities and Power PCL - Alpha Spread
W

Wha Utilities and Power PCL
SET:WHAUP

Watchlist Manager
Wha Utilities and Power PCL
SET:WHAUP
Watchlist
Price: 4.64 THB 0.87% Market Closed
Market Cap: 17.7B THB
Have any thoughts about
Wha Utilities and Power PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one WHAUP stock under the Base Case scenario is 9.72 THB. Compared to the current market price of 4.64 THB, Wha Utilities and Power PCL is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHAUP Relative Value
Base Case
9.72 THB
Undervaluation 52%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

6.3
P/S
P/S
Price to Sales
6.3
vs History
63
vs Industry
13
Median 3Y
6.2
Median 5Y
6.7
Industry
1.7
Forward
5.6
More Details
10.5
P/E
P/E
Price to Earnings
10.5
vs History
65
vs Industry
58
Median 3Y
17.5
Median 5Y
15.2
Industry
15.1
Forward
11.7
More Details
11
P/OCF
P/OCF
Price to OCF
11
vs History
47
vs Industry
28
Median 3Y
10.9
Median 5Y
10.9
Industry
7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
25
Median 3Y
16.4
Median 5Y
5.5
Industry
13.7
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
9
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
More Details
9.6
EV/S
EV/S
Enterprise Value to Sales
9.6
vs History
87
vs Industry
8
Median 3Y
10
Median 5Y
10.5
Industry
2.8
Forward
8.5
More Details
27.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
27.1
vs History
84
vs Industry
8
Median 3Y
30.2
Median 5Y
31.9
Industry
7.5
More Details
20.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.1
vs History
85
vs Industry
18
Median 3Y
25.9
Median 5Y
26.3
Industry
10.2
Forward
10.1
More Details
30.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.9
vs History
76
vs Industry
16
Median 3Y
43.8
Median 5Y
42.6
Industry
14.7
Forward
12.2
More Details
16.7
EV/OCF
EV/OCF
Enterprise Value to OCF
16.7
vs History
60
vs Industry
22
Median 3Y
19.1
Median 5Y
18.6
Industry
11
More Details
694.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
694.8
vs History
0
vs Industry
1
Median 3Y
27.1
Median 5Y
28.5
Industry
15.3
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
44
vs Industry
39
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

WHAUP Competitors Multiples
Wha Utilities and Power PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Wha Utilities and Power PCL
SET:WHAUP
17.7B THB 6.3 10.5 20.1 30.9
US
American Water Works Company Inc
NYSE:AWK
28.7B USD 6.6 30 18 26.5
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
64.7B BRL 2.4 15.9 7.3 10.2
UK
Severn Trent PLC
LSE:SVT
7.9B GBP 3.4 56.2 16.1 29.5
US
Essential Utilities Inc
NYSE:WTRG
10.4B USD 5.4 18.7 16.8 25.4
UK
United Utilities Group PLC
LSE:UU
7.2B GBP 3.7 56.4 16.5 31.4
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
4.5B EUR 1 6.8 3.9 5.4
HK
Guangdong Investment Ltd
HKEX:270
30.1B HKD 1.2 10 5.8 8.3
US
California Water Service Group
NYSE:CWT
3.2B USD 3.2 18.1 14.1 23.4
US
American States Water Co
NYSE:AWR
3.2B USD 5.6 29.6 18.6 23.1
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
20.6B CNY 1 15.6 14.8 14.8

See Also

Summary
WHAUP intrinsic value, competitors valuation, and company profile.
DCF Valuation
WHAUP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WHAUP stock valuation using valuation multiples.
Wall Street Estimates
WHAUP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WHAUP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 180,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.