W

Wha Utilities and Power PCL
SET:WHAUP

Watchlist Manager
Wha Utilities and Power PCL
SET:WHAUP
Watchlist
Price: 4.96 THB -0.8%
Market Cap: 19B THB
Have any thoughts about
Wha Utilities and Power PCL?
Write Note

Income Statement

Earnings Waterfall
Wha Utilities and Power PCL

Revenue
2.8B THB
Cost of Revenue
-1.8B THB
Gross Profit
1B THB
Operating Expenses
-124.3m THB
Operating Income
876.5m THB
Other Expenses
819.2m THB
Net Income
1.7B THB

Income Statement
Wha Utilities and Power PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 022
N/A
1 163
+14%
1 468
+26%
1 647
+12%
1 647
0%
1 682
+2%
1 634
-3%
1 668
+2%
1 686
+1%
1 723
+2%
1 708
-1%
1 746
+2%
1 797
+3%
1 807
+1%
1 857
+3%
1 828
-2%
1 757
-4%
1 721
-2%
1 698
-1%
1 871
+10%
2 011
+7%
2 111
+5%
2 181
+3%
2 141
-2%
2 205
+3%
2 310
+5%
2 443
+6%
2 512
+3%
2 685
+7%
2 752
+3%
2 782
+1%
2 869
+3%
2 811
-2%
Gross Profit
Cost of Revenue
(702)
(801)
(950)
(1 052)
(1 082)
(1 096)
(1 092)
(1 107)
(1 114)
(1 117)
(1 120)
(1 123)
(1 127)
(1 146)
(1 164)
(1 182)
(1 184)
(1 182)
(1 198)
(1 302)
(1 381)
(1 422)
(1 476)
(1 456)
(1 492)
(1 562)
(1 661)
(1 686)
(1 749)
(1 803)
(1 777)
(1 813)
(1 810)
Gross Profit
321
N/A
363
+13%
518
+43%
596
+15%
566
-5%
586
+4%
541
-8%
561
+4%
572
+2%
606
+6%
588
-3%
623
+6%
670
+8%
661
-1%
693
+5%
646
-7%
573
-11%
539
-6%
500
-7%
570
+14%
630
+11%
690
+10%
705
+2%
686
-3%
713
+4%
748
+5%
782
+4%
826
+6%
936
+13%
950
+1%
1 004
+6%
1 056
+5%
1 001
-5%
Operating Income
Operating Expenses
(35)
(7)
23
8
(22)
(67)
(19)
(96)
(102)
(52)
32
8
(13)
(60)
(52)
150
106
97
(165)
(205)
(217)
(227)
(232)
(219)
(221)
(226)
(231)
(255)
(91)
(245)
(256)
(3)
(124)
Selling, General & Administrative
(46)
(50)
(69)
(85)
(104)
(117)
(152)
(136)
(142)
(150)
(129)
(157)
(162)
(167)
(195)
(203)
(202)
(200)
(178)
(229)
(240)
(249)
(253)
(243)
(245)
(251)
(253)
(239)
(243)
(250)
(277)
(283)
(288)
Depreciation & Amortization
0
0
(0)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
10
42
92
93
82
50
134
40
39
98
163
165
149
107
146
353
308
297
24
22
22
21
21
24
24
25
22
(16)
152
5
21
279
164
Operating Income
286
N/A
355
+24%
541
+52%
604
+12%
544
-10%
519
-4%
523
+1%
464
-11%
469
+1%
554
+18%
620
+12%
631
+2%
657
+4%
600
-9%
641
+7%
796
+24%
679
-15%
636
-6%
335
-47%
365
+9%
413
+13%
463
+12%
472
+2%
467
-1%
493
+5%
522
+6%
551
+6%
571
+4%
845
+48%
704
-17%
748
+6%
1 053
+41%
876
-17%
Pre-Tax Income
Interest Income Expense
1 312
1 225
558
294
504
916
1 476
2 003
1 608
1 600
1 681
1 378
1 904
1 775
1 539
1 033
568
346
489
518
427
389
278
229
182
(8)
(51)
114
112
724
914
829
843
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1 598
N/A
1 580
-1%
1 099
-30%
897
-18%
1 048
+17%
1 435
+37%
1 999
+39%
2 467
+23%
2 078
-16%
2 153
+4%
2 301
+7%
2 009
-13%
2 561
+28%
2 375
-7%
2 180
-8%
1 827
-16%
1 246
-32%
982
-21%
824
-16%
883
+7%
840
-5%
852
+1%
750
-12%
696
-7%
675
-3%
514
-24%
500
-3%
685
+37%
957
+40%
1 429
+49%
1 662
+16%
1 882
+13%
1 719
-9%
Net Income
Tax Provision
(24)
(22)
(45)
(23)
(11)
(14)
(18)
(43)
(58)
(72)
(49)
(49)
(40)
(29)
(43)
(71)
(30)
(34)
(11)
17
(12)
(5)
(14)
(13)
(33)
(52)
(46)
(52)
(48)
(34)
(31)
(38)
(24)
Income from Continuing Operations
1 574
1 558
1 054
874
1 036
1 421
1 981
2 425
2 020
2 081
2 252
1 960
2 522
2 347
2 137
1 756
1 216
948
813
900
828
846
736
683
642
463
454
633
909
1 394
1 631
1 844
1 696
Income to Minority Interest
(1 202)
(1 036)
(685)
(294)
(16)
(16)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
Net Income (Common)
372
N/A
523
+41%
369
-29%
580
+57%
1 021
+76%
1 406
+38%
1 981
+41%
2 425
+22%
2 020
-17%
2 081
+3%
2 252
+8%
1 960
-13%
2 522
+29%
2 347
-7%
2 137
-9%
1 756
-18%
1 216
-31%
948
-22%
813
-14%
900
+11%
828
-8%
846
+2%
736
-13%
683
-7%
642
-6%
463
-28%
454
-2%
633
+39%
909
+44%
1 394
+53%
1 631
+17%
1 844
+13%
1 696
-8%
EPS (Diluted)
0.16
N/A
0.16
N/A
0.16
N/A
0.18
+13%
0.26
+44%
0.38
+46%
0.54
+42%
0.63
+17%
0.53
-16%
0.54
+2%
0.59
+9%
0.52
-12%
0.66
+27%
0.61
-8%
0.56
-8%
0.46
-18%
0.32
-30%
0.25
-22%
0.21
-16%
0.24
+14%
0.22
-8%
0.22
N/A
0.19
-14%
0.18
-5%
0.17
-6%
0.12
-29%
0.12
N/A
0.17
+42%
0.24
+41%
0.36
+50%
0.43
+19%
0.48
+12%
0.45
-6%

See Also

Discover More