W

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART

Watchlist Manager
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Watchlist
Price: 9.95 THB -2.45% Market Closed
Market Cap: 32.3B THB
Have any thoughts about
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust?
Write Note

Income Statement

Earnings Waterfall
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust

Revenue
3.5B THB
Cost of Revenue
-340.1m THB
Gross Profit
3.1B THB
Operating Expenses
-43.5m THB
Operating Income
3.1B THB
Other Expenses
-822.4m THB
Net Income
2.2B THB

Income Statement
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: THB
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
332
N/A
420
+27%
509
+21%
598
+17%
709
+19%
786
+11%
864
+10%
939
+9%
1 079
+15%
1 338
+24%
1 576
+18%
1 809
+15%
1 980
+9%
2 024
+2%
2 100
+4%
2 184
+4%
2 264
+4%
2 344
+4%
2 422
+3%
2 508
+4%
2 556
+2%
2 592
+1%
2 526
-3%
2 567
+2%
2 575
+0%
2 669
+4%
2 867
+7%
2 979
+4%
3 179
+7%
3 279
+3%
3 364
+3%
3 403
+1%
3 398
0%
3 396
0%
3 406
+0%
3 454
+1%
Gross Profit
Cost of Revenue
(17)
(24)
(31)
(37)
(45)
(51)
(57)
(64)
(75)
(91)
(107)
(123)
(227)
(247)
(271)
(297)
(245)
(243)
(250)
(253)
(229)
(231)
(229)
(233)
(247)
(251)
(250)
(252)
(267)
(272)
(274)
(281)
(307)
(307)
(322)
(340)
Gross Profit
315
N/A
397
+26%
479
+21%
561
+17%
664
+18%
735
+11%
807
+10%
875
+9%
1 004
+15%
1 247
+24%
1 469
+18%
1 686
+15%
1 753
+4%
1 777
+1%
1 830
+3%
1 887
+3%
2 019
+7%
2 101
+4%
2 172
+3%
2 255
+4%
2 327
+3%
2 361
+1%
2 297
-3%
2 333
+2%
2 328
0%
2 419
+4%
2 616
+8%
2 726
+4%
2 912
+7%
3 007
+3%
3 090
+3%
3 122
+1%
3 090
-1%
3 089
0%
3 084
0%
3 114
+1%
Operating Income
Operating Expenses
(37)
(42)
(49)
(55)
(68)
(76)
(83)
(91)
(101)
(123)
(144)
(173)
(109)
(97)
(85)
(64)
(128)
(129)
(130)
(132)
(203)
(215)
(229)
(242)
(212)
(190)
(165)
(141)
(96)
(89)
(82)
(73)
(61)
(56)
(47)
(43)
Selling, General & Administrative
(14)
(14)
(15)
(15)
(15)
(17)
(19)
(21)
(24)
(29)
(33)
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(22)
(28)
(34)
(40)
(53)
(59)
(64)
(70)
(77)
(95)
(111)
(145)
(109)
(97)
(85)
(64)
(128)
(129)
(130)
(132)
(203)
(215)
(229)
(242)
(212)
(190)
(165)
(141)
(96)
(89)
(82)
(73)
(61)
(56)
(47)
(43)
Operating Income
279
N/A
354
+27%
430
+21%
505
+18%
595
+18%
659
+11%
724
+10%
785
+8%
903
+15%
1 124
+24%
1 325
+18%
1 514
+14%
1 644
+9%
1 680
+2%
1 745
+4%
1 823
+4%
1 890
+4%
1 973
+4%
2 042
+4%
2 123
+4%
2 125
+0%
2 146
+1%
2 068
-4%
2 091
+1%
2 116
+1%
2 229
+5%
2 451
+10%
2 585
+5%
2 816
+9%
2 918
+4%
3 008
+3%
3 049
+1%
3 029
-1%
3 034
+0%
3 037
+0%
3 070
+1%
Pre-Tax Income
Interest Income Expense
(160)
(271)
(186)
(199)
(215)
(180)
(193)
(204)
(225)
(243)
(138)
(159)
(171)
104
30
27
24
(141)
(213)
(221)
154
19
222
217
(56)
2
(681)
(684)
(498)
(514)
(353)
(379)
(784)
(815)
(797)
(822)
Pre-Tax Income
119
N/A
84
-29%
244
+191%
306
+26%
380
+24%
480
+26%
531
+11%
580
+9%
679
+17%
881
+30%
1 188
+35%
1 354
+14%
1 473
+9%
1 784
+21%
1 775
0%
1 850
+4%
1 915
+3%
1 832
-4%
1 829
0%
1 902
+4%
2 278
+20%
2 164
-5%
2 291
+6%
2 308
+1%
2 060
-11%
2 231
+8%
1 770
-21%
1 900
+7%
2 318
+22%
2 404
+4%
2 655
+10%
2 670
+1%
2 246
-16%
2 219
-1%
2 241
+1%
2 248
+0%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
119
84
244
306
380
480
531
580
679
881
1 188
1 354
1 473
1 784
1 775
1 850
1 915
1 832
1 829
1 902
2 278
2 164
2 291
2 308
2 060
2 231
1 770
1 900
2 318
2 404
2 655
2 670
2 246
2 219
2 241
2 248
Net Income (Common)
119
N/A
84
-29%
244
+191%
306
+26%
380
+24%
480
+26%
531
+11%
580
+9%
679
+17%
881
+30%
1 188
+35%
1 354
+14%
1 473
+9%
1 784
+21%
1 775
0%
1 850
+4%
1 915
+3%
1 832
-4%
1 829
0%
1 902
+4%
2 278
+20%
2 164
-5%
2 291
+6%
2 308
+1%
2 060
-11%
2 231
+8%
1 770
-21%
1 900
+7%
2 318
+22%
2 404
+4%
2 655
+10%
2 670
+1%
2 246
-16%
2 219
-1%
2 241
+1%
2 248
+0%
EPS (Diluted)
0.18
N/A
0.12
-33%
0.35
+192%
0.45
+29%
0.38
-16%
0.48
+26%
0.53
+10%
0.58
+9%
0.34
-41%
0.44
+29%
0.59
+34%
0.68
+15%
0.65
-4%
0.8
+23%
0.78
-3%
0.81
+4%
0.74
-9%
0.72
-3%
0.71
-1%
0.74
+4%
0.82
+11%
0.77
-6%
0.84
+9%
0.83
-1%
0.67
-19%
0.73
+9%
0.57
-22%
0.61
+7%
0.71
+16%
0.73
+3%
0.81
+11%
0.81
N/A
0.65
-20%
0.64
-2%
0.63
-2%
0.64
+2%

See Also

Discover More