W

WHA Corporation PCL
SET:WHA

Watchlist Manager
WHA Corporation PCL
SET:WHA
Watchlist
Price: 5.9 THB 5.36% Market Closed
Market Cap: 88.2B THB
Have any thoughts about
WHA Corporation PCL?
Write Note

Intrinsic Value

The intrinsic value of one WHA stock under the Base Case scenario is 6.98 THB. Compared to the current market price of 5.9 THB, WHA Corporation PCL is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WHA Intrinsic Value
6.98 THB
Undervaluation 15%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
WHA Corporation PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WHA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WHA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
WHA Corporation PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about WHA Corporation PCL

Provide an overview of the primary business activities
of WHA Corporation PCL.

What unique competitive advantages
does WHA Corporation PCL hold over its rivals?

What risks and challenges
does WHA Corporation PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WHA Corporation PCL.

Provide P/S
for WHA Corporation PCL.

Provide P/E
for WHA Corporation PCL.

Provide P/OCF
for WHA Corporation PCL.

Provide P/FCFE
for WHA Corporation PCL.

Provide P/B
for WHA Corporation PCL.

Provide EV/S
for WHA Corporation PCL.

Provide EV/GP
for WHA Corporation PCL.

Provide EV/EBITDA
for WHA Corporation PCL.

Provide EV/EBIT
for WHA Corporation PCL.

Provide EV/OCF
for WHA Corporation PCL.

Provide EV/FCFF
for WHA Corporation PCL.

Provide EV/IC
for WHA Corporation PCL.

Show me price targets
for WHA Corporation PCL made by professional analysts.

What are the Revenue projections
for WHA Corporation PCL?

How accurate were the past Revenue estimates
for WHA Corporation PCL?

What are the Net Income projections
for WHA Corporation PCL?

How accurate were the past Net Income estimates
for WHA Corporation PCL?

What are the EPS projections
for WHA Corporation PCL?

How accurate were the past EPS estimates
for WHA Corporation PCL?

What are the EBIT projections
for WHA Corporation PCL?

How accurate were the past EBIT estimates
for WHA Corporation PCL?

Compare the revenue forecasts
for WHA Corporation PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of WHA Corporation PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WHA Corporation PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of WHA Corporation PCL compared to its peers.

Compare the P/E ratios
of WHA Corporation PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing WHA Corporation PCL with its peers.

Analyze the financial leverage
of WHA Corporation PCL compared to its main competitors.

Show all profitability ratios
for WHA Corporation PCL.

Provide ROE
for WHA Corporation PCL.

Provide ROA
for WHA Corporation PCL.

Provide ROIC
for WHA Corporation PCL.

Provide ROCE
for WHA Corporation PCL.

Provide Gross Margin
for WHA Corporation PCL.

Provide Operating Margin
for WHA Corporation PCL.

Provide Net Margin
for WHA Corporation PCL.

Provide FCF Margin
for WHA Corporation PCL.

Show all solvency ratios
for WHA Corporation PCL.

Provide D/E Ratio
for WHA Corporation PCL.

Provide D/A Ratio
for WHA Corporation PCL.

Provide Interest Coverage Ratio
for WHA Corporation PCL.

Provide Altman Z-Score Ratio
for WHA Corporation PCL.

Provide Quick Ratio
for WHA Corporation PCL.

Provide Current Ratio
for WHA Corporation PCL.

Provide Cash Ratio
for WHA Corporation PCL.

What is the historical Revenue growth
over the last 5 years for WHA Corporation PCL?

What is the historical Net Income growth
over the last 5 years for WHA Corporation PCL?

What is the current Free Cash Flow
of WHA Corporation PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for WHA Corporation PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WHA Corporation PCL

Current Assets 23.2B
Cash & Short-Term Investments 4.8B
Receivables 1.4B
Other Current Assets 17B
Non-Current Assets 75.2B
Long-Term Investments 41.6B
PP&E 10.5B
Intangibles 21.7B
Other Non-Current Assets 1.4B
Current Liabilities 14.4B
Accounts Payable 3.6B
Short-Term Debt 1.8B
Other Current Liabilities 8.9B
Non-Current Liabilities 49.2B
Long-Term Debt 38.3B
Other Non-Current Liabilities 10.9B
Efficiency

Earnings Waterfall
WHA Corporation PCL

Revenue
15.7B THB
Cost of Revenue
-8B THB
Gross Profit
7.7B THB
Operating Expenses
-1.5B THB
Operating Income
6.1B THB
Other Expenses
-607.7m THB
Net Income
5.5B THB

Free Cash Flow Analysis
WHA Corporation PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WHA Profitability Score
Profitability Due Diligence

WHA Corporation PCL's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Negative Free Cash Flow
63/100
Profitability
Score

WHA Corporation PCL's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

WHA Solvency Score
Solvency Due Diligence

WHA Corporation PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
36/100
Solvency
Score

WHA Corporation PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WHA Price Targets Summary
WHA Corporation PCL

Wall Street analysts forecast WHA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WHA is 6.34 THB with a low forecast of 5.35 THB and a high forecast of 6.98 THB.

Lowest
Price Target
5.35 THB
9% Downside
Average
Price Target
6.34 THB
7% Upside
Highest
Price Target
6.98 THB
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WHA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WHA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

WHA Corporation PCL

Country

Thailand

Industry

N/A

Market Cap

88.2B THB

Dividend Yield

4.25%

Description

WHA Corp. Public Co. Ltd. engages in the sale and leasing of properties. The company is headquartered in Samut Prakan, Samut Prakan. The company went IPO on 2012-11-08. The firm's business activities include providing rent and sale of lands, buildings, factories, warehouses, and other properties, developing and managing properties in industrial estates and industrial zones, providing public utilities, facilities, and other related services, providing digital services, data center, Internet connection, and other information technology (IT)services. The firm's segments include Real estate business, Power business, Water business, and Other business. The firm's subsidiaries include WHA Alliance Company Limited, Warehouse Asia Alliance Company Limited, WHA Venture Holdings Company Limited, WHA Real Estate Management Company Limited, WHA Infonite Company Limited, and WHA Digital Company Limited.

Contact

SAMUT PRAKAN
Samut Prakan
777 WHA TOWER, 23rd-25th Floor, Moo 13, Debaratna Road (Bangna-Trad) KM.7, Bang Kaeo, Bang Phli
+6627199555
www.wha-group.com

IPO

2012-11-08

Employees

120

Officers

Vice Chairman of the Board of Directors, Group CEO & Acting CTO
Ms. Jareeporn Jarukornsakul
Chief Financial Officer
Mr. Natthapatt Tanboon-Ek
Chief Accounting Officer
Mr. Somsak Boonchoyruengchai
Chief Strategic Officer
Mr. Krailuck Asawachatroj
CEO & COO of Industrial Estate Development
Mr. Pajongwit Pongsivapai
Director of Purchasing & Administration
Mr. Dumrongchai Rojanajirakul
Show More
Investor Relations Contact
Sasi Limcharoen
Chief Legal Officer
Ms. Natjakorn Chainit
Director of Corporate Marketing
Ms. Siyaphas Chantachairoj
Senior Director of Human Resources
Mr. Dispong Pornchanoknart
Show Less

See Also

Discover More
What is the Intrinsic Value of one WHA stock?

The intrinsic value of one WHA stock under the Base Case scenario is 6.98 THB.

Is WHA stock undervalued or overvalued?

Compared to the current market price of 5.9 THB, WHA Corporation PCL is Undervalued by 15%.

Back to Top