W

WHA Corporation PCL
SET:WHA

Watchlist Manager
WHA Corporation PCL
SET:WHA
Watchlist
Price: 5.75 THB 2.68% Market Closed
Market Cap: 85.9B THB
Have any thoughts about
WHA Corporation PCL?
Write Note

Relative Value

The Relative Value of one WHA stock under the Base Case scenario is 6.66 THB. Compared to the current market price of 5.75 THB, WHA Corporation PCL is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHA Relative Value
Base Case
6.66 THB
Undervaluation 14%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
31
Median 3Y
4.6
Median 5Y
4.9
Industry
2.2
Forward
5.8
vs History
55
vs Industry
24
Median 3Y
15.5
Median 5Y
15.9
Industry
17.1
Forward
17.1
vs History
0
vs Industry
6
Median 3Y
19.5
Median 5Y
18.2
Industry
10.6
vs History
0
vs Industry
16
Median 3Y
14.7
Median 5Y
15
Industry
14.3
vs History
0
vs Industry
23
Median 3Y
1.9
Median 5Y
1.7
Industry
1.6
vs History
34
vs Industry
30
Median 3Y
6.6
Median 5Y
6.9
Industry
3.2
Forward
8
vs History
39
vs Industry
26
Median 3Y
14.3
Median 5Y
14.9
Industry
7
vs History
46
vs Industry
13
Median 3Y
15.1
Median 5Y
16.4
Industry
11.5
Forward
18.4
vs History
49
vs Industry
13
Median 3Y
16.9
Median 5Y
18.5
Industry
13.6
Forward
19.9
vs History
0
vs Industry
6
Median 3Y
29.6
Median 5Y
29.5
Industry
11.6
vs History
vs Industry
2
Median 3Y
28.1
Median 5Y
60.4
Industry
12.5
vs History
0
vs Industry
41
Median 3Y
1.2
Median 5Y
1
Industry
1.5

Multiples Across Competitors

WHA Competitors Multiples
WHA Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
WHA Corporation PCL
SET:WHA
85.9B THB 5.5 15.1 16.2 18.2
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
2.8B INR 5.1 -8.7 79.6 84.3
US
GE Vernova LLC
NYSE:GEV
89.2B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
83.7B Zac 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
690.7T IDR 21.6 173.9 60 60
US
Coupang Inc
F:788
41B EUR 1.5 42.2 53.8 115.4
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 147.1 119.8 206.2 211.2
CH
Galderma Group AG
SIX:GALD
20.1B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
22.2B USD 19.8 -41.4 -34.4 -33.6
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
19.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth
TH
W
WHA Corporation PCL
SET:WHA
Average P/E: 87.8
15.1
31%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -8.7 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
173.9
N/A
US
Coupang Inc
F:788
42.2
11%
IN
Jio Financial Services Ltd
NSE:JIOFIN
119.8
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -41.4 N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
EV/EBITDA Multiple
EBITDA Growth
TH
W
WHA Corporation PCL
SET:WHA
Average EV/EBITDA: 83.2
16.2
31%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
79.6
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
60
N/A
US
Coupang Inc
F:788
53.8
264%
IN
Jio Financial Services Ltd
NSE:JIOFIN
206.2
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -34.4 N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%

See Also

Discover More
Back to Top