W

WHA Corporation PCL
SET:WHA

Watchlist Manager
WHA Corporation PCL
SET:WHA
Watchlist
Price: 5.9 THB 5.36% Market Closed
Market Cap: 88.2B THB
Have any thoughts about
WHA Corporation PCL?
Write Note

Income Statement

Earnings Waterfall
WHA Corporation PCL

Revenue
15.7B THB
Cost of Revenue
-8B THB
Gross Profit
7.7B THB
Operating Expenses
-1.5B THB
Operating Income
6.1B THB
Other Expenses
-607.7m THB
Net Income
5.5B THB

Income Statement
WHA Corporation PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 078
N/A
4 888
-4%
5 199
+6%
6 447
+24%
7 369
+14%
11 437
+55%
12 181
+7%
12 189
+0%
12 430
+2%
17 855
+44%
17 647
-1%
18 833
+7%
18 775
0%
9 514
-49%
11 202
+18%
10 251
-8%
10 016
-2%
8 410
-16%
9 115
+8%
9 526
+5%
10 183
+7%
10 463
+3%
8 176
-22%
7 400
-9%
6 673
-10%
6 914
+4%
6 881
0%
7 130
+4%
7 293
+2%
10 417
+43%
10 948
+5%
11 256
+3%
12 123
+8%
13 729
+13%
14 211
+4%
15 079
+6%
15 219
+1%
14 875
-2%
16 097
+8%
15 748
-2%
15 682
0%
Gross Profit
Cost of Revenue
(3 232)
(3 269)
(3 485)
(4 101)
(4 508)
(7 431)
(7 857)
(7 978)
(8 134)
(11 415)
(11 256)
(11 731)
(11 801)
(5 002)
(6 011)
(5 622)
(5 423)
(4 632)
(5 718)
(5 739)
(6 162)
(6 401)
(4 333)
(4 140)
(3 710)
(3 841)
(3 858)
(3 992)
(4 080)
(5 663)
(5 899)
(6 120)
(6 652)
(7 592)
(7 862)
(8 210)
(8 214)
(7 967)
(8 369)
(8 073)
(8 018)
Gross Profit
1 847
N/A
1 619
-12%
1 714
+6%
2 345
+37%
2 860
+22%
4 006
+40%
4 324
+8%
4 212
-3%
4 298
+2%
6 441
+50%
6 393
-1%
7 104
+11%
6 975
-2%
4 512
-35%
5 192
+15%
4 630
-11%
4 595
-1%
3 778
-18%
3 399
-10%
3 787
+11%
4 021
+6%
4 062
+1%
3 843
-5%
3 260
-15%
2 963
-9%
3 073
+4%
3 022
-2%
3 138
+4%
3 212
+2%
4 754
+48%
5 048
+6%
5 135
+2%
5 471
+7%
6 137
+12%
6 349
+3%
6 869
+8%
7 005
+2%
6 908
-1%
7 729
+12%
7 676
-1%
7 664
0%
Operating Income
Operating Expenses
(19)
(256)
(276)
(529)
(689)
(872)
(644)
(717)
(804)
(1 346)
(1 037)
(1 207)
(996)
(1 399)
(779)
(679)
(877)
(938)
(960)
(929)
(970)
(754)
(494)
(381)
125
(20)
34
(28)
(301)
(382)
(248)
(89)
(40)
(729)
(1 248)
(1 307)
(1 547)
(1 779)
(1 133)
(1 137)
(1 529)
Selling, General & Administrative
(144)
(283)
(339)
(631)
(790)
(1 133)
(1 331)
(1 267)
(1 359)
(1 495)
(1 542)
(1 748)
(1 774)
(1 702)
(1 692)
(1 607)
(1 643)
(1 608)
(1 629)
(1 741)
(1 774)
(1 731)
(1 702)
(1 515)
(1 399)
(1 304)
(1 314)
(1 370)
(1 422)
(1 604)
(1 635)
(1 643)
(1 721)
(1 982)
(2 042)
(2 108)
(2 155)
(2 105)
(2 137)
(2 150)
(2 133)
Other Operating Expenses
125
27
62
100
100
261
687
550
555
149
505
541
777
303
912
928
767
670
669
811
804
977
1 208
1 134
1 525
1 284
1 349
1 341
1 121
1 222
1 387
1 554
1 681
1 253
794
802
608
325
1 004
1 013
604
Operating Income
1 828
N/A
1 362
-25%
1 438
+6%
1 816
+26%
2 170
+19%
3 134
+44%
3 679
+17%
3 493
-5%
3 493
N/A
5 094
+46%
5 355
+5%
5 896
+10%
5 978
+1%
3 113
-48%
4 411
+42%
3 949
-10%
3 715
-6%
2 840
-24%
2 438
-14%
2 858
+17%
3 051
+7%
3 308
+8%
3 348
+1%
2 879
-14%
3 088
+7%
3 053
-1%
3 057
+0%
3 109
+2%
2 911
-6%
4 372
+50%
4 801
+10%
5 046
+5%
5 431
+8%
5 408
0%
5 101
-6%
5 562
+9%
5 458
-2%
5 128
-6%
6 595
+29%
6 539
-1%
6 135
-6%
Pre-Tax Income
Interest Income Expense
(246)
(160)
(260)
(454)
(793)
(987)
(1 278)
(1 076)
(1 008)
(1 114)
(1 461)
(1 061)
(496)
765
900
532
649
1 363
1 049
1 607
1 589
959
513
229
(183)
96
167
(161)
(295)
(820)
(727)
(884)
(1 123)
(541)
(329)
(165)
412
619
116
567
900
Non-Reccuring Items
0
0
0
101
104
107
0
0
0
3
0
0
0
211
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
0
0
0
Total Other Income
(2)
0
0
1
1
0
(1)
0
0
0
1
1
1
0
2
2
0
0
0
0
0
0
(2)
6
5
9
11
3
4
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1 580
N/A
1 203
-24%
1 178
-2%
1 464
+24%
1 482
+1%
2 254
+52%
2 400
+6%
2 417
+1%
2 485
+3%
3 983
+60%
3 895
-2%
4 836
+24%
5 483
+13%
4 089
-25%
5 313
+30%
4 483
-16%
4 367
-3%
4 203
-4%
3 487
-17%
4 465
+28%
4 640
+4%
4 268
-8%
3 859
-10%
3 114
-19%
2 910
-7%
3 158
+9%
3 235
+2%
2 951
-9%
2 620
-11%
3 551
+36%
4 074
+15%
4 162
+2%
4 309
+4%
4 867
+13%
4 772
-2%
5 397
+13%
5 870
+9%
5 708
-3%
6 712
+18%
7 105
+6%
7 035
-1%
Net Income
Tax Provision
(224)
(224)
(227)
(240)
(274)
(87)
(73)
(42)
(19)
(813)
(796)
(880)
(907)
(254)
(395)
(359)
(360)
(325)
(279)
(283)
(315)
(305)
(278)
(243)
(257)
(293)
(303)
(343)
(285)
(679)
(691)
(751)
(831)
(546)
(539)
(518)
(494)
(659)
(742)
(749)
(976)
Income from Continuing Operations
1 355
979
950
1 223
1 208
2 167
2 327
2 375
2 466
3 170
3 100
3 957
4 578
3 836
4 919
4 125
4 007
3 878
3 209
4 182
4 325
3 963
3 582
2 871
2 653
2 865
2 932
2 608
2 335
2 873
3 383
3 411
3 478
4 321
4 233
4 879
5 377
5 050
5 970
6 356
6 058
Income to Minority Interest
0
0
(8)
(83)
(126)
(213)
(249)
(189)
(184)
(272)
(241)
(459)
(617)
(569)
(952)
(828)
(853)
(971)
(675)
(900)
(836)
(733)
(660)
(459)
(382)
(341)
(372)
(331)
(325)
(283)
(272)
(270)
(238)
(276)
(321)
(390)
(523)
(624)
(702)
(666)
(532)
Net Income (Common)
1 355
N/A
979
-28%
942
-4%
1 140
+21%
1 082
-5%
1 954
+81%
2 078
+6%
2 186
+5%
2 282
+4%
2 898
+27%
2 859
-1%
3 497
+22%
3 960
+13%
3 266
-18%
3 965
+21%
3 296
-17%
3 153
-4%
2 907
-8%
2 533
-13%
3 282
+30%
3 489
+6%
3 229
-7%
2 922
-10%
2 412
-17%
2 271
-6%
2 524
+11%
2 559
+1%
2 277
-11%
2 009
-12%
2 590
+29%
3 111
+20%
3 141
+1%
3 239
+3%
4 046
+25%
3 913
-3%
4 489
+15%
4 853
+8%
4 426
-9%
5 268
+19%
5 690
+8%
5 527
-3%
EPS (Diluted)
0.12
N/A
0.09
-25%
0.09
N/A
0.08
-11%
0.08
N/A
0.16
+100%
0.13
-19%
0.17
+31%
0.17
N/A
0.2
+18%
0.2
N/A
0.25
+25%
0.29
+16%
0.23
-21%
0.28
+22%
0.23
-18%
0.22
-4%
0.2
-9%
0.17
-15%
0.23
+35%
0.24
+4%
0.22
-8%
0.2
-9%
0.16
-20%
0.15
-6%
0.17
+13%
0.17
N/A
0.15
-12%
0.13
-13%
0.17
+31%
0.21
+24%
0.21
N/A
0.22
+5%
0.27
+23%
0.26
-4%
0.3
+15%
0.32
+7%
0.3
-6%
0.35
+17%
0.38
+9%
0.37
-3%

See Also

Discover More