W

Wave Entertainment PCL
SET:WAVE

Watchlist Manager
Wave Entertainment PCL
SET:WAVE
Watchlist
Price: 0.08 THB 14.29% Market Closed
Market Cap: 916.5m THB
Have any thoughts about
Wave Entertainment PCL?
Write Note

Income Statement

Earnings Waterfall
Wave Entertainment PCL

Revenue
476.1m THB
Cost of Revenue
-286.9m THB
Gross Profit
189.2m THB
Operating Expenses
-199.7m THB
Operating Income
-10.5m THB
Other Expenses
31.9m THB
Net Income
21.4m THB

Income Statement
Wave Entertainment PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
465
N/A
634
+36%
1 102
+74%
1 353
+23%
1 796
+33%
2 169
+21%
2 351
+8%
2 571
+9%
2 639
+3%
2 561
-3%
2 446
-4%
2 439
0%
2 417
-1%
2 407
0%
2 419
+0%
1 800
-26%
1 391
-23%
1 123
-19%
835
-26%
1 154
+38%
1 135
-2%
1 087
-4%
1 039
-4%
886
-15%
785
-11%
455
-42%
855
+88%
791
-7%
686
-13%
286
-58%
492
+72%
476
-3%
481
+1%
286
-41%
334
+17%
382
+15%
424
+11%
448
+6%
463
+3%
469
+1%
476
+1%
Gross Profit
Cost of Revenue
(338)
(449)
(704)
(819)
(1 080)
(1 300)
(1 456)
(1 628)
(1 692)
(1 684)
(1 650)
(1 683)
(1 724)
(1 716)
(1 686)
(1 229)
(878)
(663)
(459)
(660)
(650)
(593)
(565)
(469)
(410)
(291)
(524)
(511)
(458)
(214)
(369)
(372)
(394)
(248)
(258)
(265)
(267)
(267)
(274)
(281)
(287)
Gross Profit
127
N/A
185
+46%
398
+115%
534
+34%
716
+34%
869
+21%
895
+3%
943
+5%
947
+0%
877
-7%
797
-9%
756
-5%
693
-8%
691
0%
733
+6%
571
-22%
513
-10%
460
-10%
376
-18%
493
+31%
486
-2%
495
+2%
474
-4%
417
-12%
376
-10%
164
-56%
331
+102%
280
-15%
228
-19%
72
-68%
124
+72%
104
-16%
87
-16%
38
-56%
76
+99%
117
+55%
156
+33%
181
+16%
189
+4%
189
0%
189
+0%
Operating Income
Operating Expenses
(142)
(94)
(251)
(382)
(546)
(844)
(902)
(950)
(947)
(1 302)
(841)
(835)
(839)
(933)
(906)
(800)
(751)
(663)
(615)
(647)
(617)
(598)
(574)
(513)
(475)
(278)
(496)
(432)
(349)
(730)
(824)
(807)
(857)
(157)
(150)
(196)
(211)
(198)
(209)
(202)
(200)
Selling, General & Administrative
(155)
(254)
(429)
(558)
(715)
(781)
(920)
(977)
(978)
(904)
(982)
(976)
(984)
(877)
(941)
(819)
(763)
(599)
(615)
(658)
(632)
(543)
(588)
(528)
(485)
(158)
(421)
(364)
(292)
(112)
(235)
(231)
(234)
(149)
(170)
(189)
(207)
(210)
(226)
(217)
(212)
Depreciation & Amortization
0
(14)
0
0
0
(75)
0
0
0
(84)
0
0
0
(81)
0
0
0
(74)
0
0
0
(62)
0
0
0
(29)
0
0
0
(19)
0
0
0
(4)
0
0
0
(3)
0
0
0
Other Operating Expenses
13
174
178
177
169
12
18
27
31
(313)
141
140
145
25
35
19
12
10
(0)
11
15
7
15
15
10
(91)
(75)
(68)
(58)
(598)
(589)
(575)
(623)
(4)
20
(7)
(5)
16
16
15
13
Operating Income
(15)
N/A
91
N/A
147
+62%
153
+4%
170
+11%
25
-85%
(7)
N/A
(7)
-4%
(0)
+96%
(425)
-141 552%
(44)
+90%
(80)
-82%
(146)
-83%
(242)
-66%
(173)
+28%
(229)
-32%
(238)
-4%
(203)
+15%
(239)
-18%
(154)
+36%
(131)
+15%
(103)
+21%
(100)
+3%
(97)
+3%
(100)
-3%
(115)
-15%
(165)
-44%
(152)
+8%
(122)
+20%
(658)
-441%
(700)
-6%
(703)
0%
(770)
-9%
(119)
+85%
(74)
+38%
(79)
-6%
(55)
+30%
(17)
+70%
(20)
-24%
(14)
+33%
(11)
+23%
Pre-Tax Income
Interest Income Expense
211
129
125
(5)
(20)
31
22
25
22
472
10
1
0
6
4
(2)
(0)
(29)
(25)
(16)
(9)
36
17
(1)
(19)
(28)
(45)
(36)
(29)
2
(73)
(71)
(35)
(4)
(11)
(8)
(5)
(3)
(3)
(4)
19
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
2
4
5
(0)
(3)
(5)
(7)
Total Other Income
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
196
N/A
220
+12%
272
+23%
148
-46%
150
+1%
56
-62%
15
-73%
18
+17%
22
+25%
48
+115%
(33)
N/A
(79)
-138%
(145)
-84%
(236)
-62%
(170)
+28%
(231)
-36%
(239)
-3%
(232)
+3%
(264)
-14%
(169)
+36%
(140)
+17%
(64)
+54%
(83)
-29%
(98)
-19%
(119)
-21%
(143)
-20%
(210)
-47%
(188)
+11%
(151)
+20%
(656)
-334%
(773)
-18%
(775)
0%
(805)
-4%
(123)
+85%
(83)
+33%
(83)
+0%
(55)
+34%
(20)
+63%
(27)
-32%
(23)
+14%
1
N/A
Net Income
Tax Provision
4
(0)
(6)
(5)
(7)
(14)
(13)
(18)
(20)
(21)
(16)
(18)
(14)
(17)
(24)
(10)
(8)
28
35
24
20
(20)
(20)
(16)
(12)
25
26
25
25
(33)
(33)
(33)
(33)
(0)
(1)
(1)
(2)
(2)
(1)
(0)
0
Income from Continuing Operations
201
220
266
143
143
43
2
0
3
27
(49)
(97)
(159)
(253)
(194)
(241)
(246)
(204)
(229)
(146)
(120)
(84)
(102)
(115)
(131)
(118)
(185)
(162)
(126)
(688)
(806)
(808)
(838)
(123)
(84)
(84)
(56)
(22)
(28)
(23)
2
Income to Minority Interest
0
0
0
0
(17)
(8)
(17)
(14)
(11)
30
37
20
11
(15)
(53)
(29)
(10)
(89)
(55)
(68)
(65)
(84)
(52)
(49)
(49)
26
26
26
26
0
0
0
0
0
0
0
0
4
14
20
20
Net Income (Common)
201
N/A
220
+10%
266
+21%
143
-46%
126
-12%
35
-72%
(15)
N/A
(14)
+5%
(8)
+43%
57
N/A
(13)
N/A
(77)
-518%
(148)
-91%
(268)
-81%
(247)
+8%
(244)
+1%
(231)
+5%
(189)
+18%
(172)
+9%
(122)
+29%
(94)
+23%
(64)
+32%
(91)
-41%
(49)
+46%
(59)
-20%
(201)
-240%
(195)
+3%
(236)
-21%
(231)
+2%
(693)
-200%
(717)
-4%
(714)
+1%
(717)
0%
(66)
+91%
(84)
-28%
(83)
+2%
(55)
+33%
(16)
+71%
(12)
+22%
(4)
+71%
21
N/A
EPS (Diluted)
0.63
N/A
0.68
+8%
0.83
+22%
0.45
-46%
0.39
-13%
0.07
-82%
-0.05
N/A
-0.05
N/A
-0.01
+80%
0.02
N/A
-0.04
N/A
-0.19
-375%
-0.31
-63%
-0.11
+65%
-0.6
-445%
-0.16
+73%
-0.16
N/A
-0.07
+56%
-0.36
-414%
-0.18
+50%
-0.16
+11%
-0.02
+88%
-0.15
-650%
-0.08
+47%
-0.12
-50%
-0.1
+17%
-0.24
-140%
-0.07
+71%
-0.07
N/A
-0.23
-229%
-0.24
-4%
-0.24
N/A
-0.91
-279%
-0.02
+98%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More