Warrix Sport PCL
SET:WARRIX
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3.38
7.3
|
Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one WARRIX stock under the Base Case scenario is 6.19 THB. Compared to the current market price of 4.02 THB, Warrix Sport PCL is Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Warrix Sport PCL
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for WARRIX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Warrix Sport PCL
Balance Sheet Decomposition
Warrix Sport PCL
Current Assets | 1.4B |
Cash & Short-Term Investments | 543.6m |
Receivables | 276.5m |
Other Current Assets | 569.3m |
Non-Current Assets | 382.1m |
Long-Term Investments | 50.7m |
PP&E | 256.2m |
Intangibles | 54.1m |
Other Non-Current Assets | 21m |
Current Liabilities | 240.2m |
Accounts Payable | 128m |
Accrued Liabilities | 26.3m |
Other Current Liabilities | 85.9m |
Non-Current Liabilities | 123m |
Long-Term Debt | 109.4m |
Other Non-Current Liabilities | 13.6m |
Earnings Waterfall
Warrix Sport PCL
Revenue
|
1.3B
THB
|
Cost of Revenue
|
-665.8m
THB
|
Gross Profit
|
636.6m
THB
|
Operating Expenses
|
-451.8m
THB
|
Operating Income
|
184.9m
THB
|
Other Expenses
|
-48.3m
THB
|
Net Income
|
136.5m
THB
|
Free Cash Flow Analysis
Warrix Sport PCL
THB | |
Free Cash Flow | THB |
WARRIX Profitability Score
Profitability Due Diligence
Warrix Sport PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Warrix Sport PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
WARRIX Solvency Score
Solvency Due Diligence
Warrix Sport PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Warrix Sport PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WARRIX Price Targets Summary
Warrix Sport PCL
According to Wall Street analysts, the average 1-year price target for WARRIX is 4.58 THB with a low forecast of 4.21 THB and a high forecast of 5.04 THB.
Dividends
Current shareholder yield for WARRIX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Warrix Sport Pcl manufactures sports apparel. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2022-12-21. The firm produces jerseys, sports outfits, training equipment, sneakers, bags, suits and others. Its product categories include national teams, clubs/educational institutions, man, woman, child, sport, Sports equipment and Warrix Consumer. The firm offers Thai national team shirts and Thailand national football team kits. The company also offers various accessories for various sports, such as football, badminton, golf and others. Its brands include White Label, ONTRACK, BMMF10, Twins Special, Harbinger, Dever and Json. The company offers its products through its Website and various online channels. Its storefronts are located at Fort Warrix (Stadium One), Changsuek Official Store, Warrix Shop Sathorn, Warrix Shop The EmQuartier, Changsuek Store Korat, Warrix BCC Shop, The Mall Bangkapi - SportMall, The Mall Bangkhae - SportMall, The Mall Thaphra - SportMall, The Mall Ngamwongwan - SportMall and others.
Contact
IPO
Employees
Officers
The intrinsic value of one WARRIX stock under the Base Case scenario is 6.19 THB.
Compared to the current market price of 4.02 THB, Warrix Sport PCL is Undervalued by 35%.