Thai Wacoal PCL
SET:WACOAL
Intrinsic Value
The intrinsic value of one WACOAL stock under the Base Case scenario is 15.78 THB. Compared to the current market price of 23 THB, Thai Wacoal PCL is Overvalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Thai Wacoal PCL
Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
Fundamental Analysis
Months
Months
Revenue & Expenses Breakdown
Thai Wacoal PCL
Balance Sheet Decomposition
Thai Wacoal PCL
Current Assets | 2B |
Cash & Short-Term Investments | 224m |
Receivables | 589.5m |
Other Current Assets | 1.2B |
Non-Current Assets | 4.2B |
Long-Term Investments | 2.9B |
PP&E | 1.2B |
Intangibles | 18.9m |
Other Non-Current Assets | 104.3m |
Earnings Waterfall
Thai Wacoal PCL
Revenue
|
3.4B
THB
|
Cost of Revenue
|
-2.2B
THB
|
Gross Profit
|
1.2B
THB
|
Operating Expenses
|
-1.4B
THB
|
Operating Income
|
-185.6m
THB
|
Other Expenses
|
130.1m
THB
|
Net Income
|
-55.5m
THB
|
WACOAL Profitability Score
Profitability Due Diligence
Thai Wacoal PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Thai Wacoal PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
WACOAL Solvency Score
Solvency Due Diligence
Thai Wacoal PCL's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Thai Wacoal PCL's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WACOAL Price Targets Summary
Thai Wacoal PCL
Dividends
Current shareholder yield for WACOAL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one WACOAL stock under the Base Case scenario is 15.78 THB.
Compared to the current market price of 23 THB, Thai Wacoal PCL is Overvalued by 31%.