T

Thai Wacoal PCL
SET:WACOAL

Watchlist Manager
Thai Wacoal PCL
SET:WACOAL
Watchlist
Price: 23 THB -1.29% Market Closed
Market Cap: 2.8B THB

Intrinsic Value

The intrinsic value of one WACOAL stock under the Base Case scenario is 15.78 THB. Compared to the current market price of 23 THB, Thai Wacoal PCL is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WACOAL Intrinsic Value
15.78 THB
Overvaluation 31%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Thai Wacoal PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
How do you feel about WACOAL?
Bearish
Neutral
Bullish

Fundamental Analysis

23 THB
-1.29%
-1.29%
Benchmark
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
Thai Wacoal PCL
TH
Textiles, Apparel & Luxury Goods
Market Cap
2.8B THB
IPO
Dec 27, 1983
Employees
3 746
Thailand
Market Cap
2.8B THB
Industry
Textiles, Apparel & Luxury Goods
IPO
Dec 27, 1983
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Thai Wacoal PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thai Wacoal PCL

Current Assets 2B
Cash & Short-Term Investments 224m
Receivables 589.5m
Other Current Assets 1.2B
Non-Current Assets 4.2B
Long-Term Investments 2.9B
PP&E 1.2B
Intangibles 18.9m
Other Non-Current Assets 104.3m
Efficiency

Earnings Waterfall
Thai Wacoal PCL

Revenue
3.4B THB
Cost of Revenue
-2.2B THB
Gross Profit
1.2B THB
Operating Expenses
-1.4B THB
Operating Income
-185.6m THB
Other Expenses
130.1m THB
Net Income
-55.5m THB
Fundamental Scores

WACOAL Profitability Score
Profitability Due Diligence

Thai Wacoal PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Negative Free Cash Flow
42/100
Profitability
Score

Thai Wacoal PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

WACOAL Solvency Score
Solvency Due Diligence

Thai Wacoal PCL's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
82/100
Solvency
Score

Thai Wacoal PCL's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WACOAL Price Targets Summary
Thai Wacoal PCL

There are no price targets for WACOAL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WACOAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one WACOAL stock?

The intrinsic value of one WACOAL stock under the Base Case scenario is 15.78 THB.

Is WACOAL stock undervalued or overvalued?

Compared to the current market price of 23 THB, Thai Wacoal PCL is Overvalued by 31%.

Back to Top