T

Thai Wacoal PCL
SET:WACOAL

Watchlist Manager
Thai Wacoal PCL
SET:WACOAL
Watchlist
Price: 28.75 THB 2.68% Market Closed
Market Cap: 3.5B THB
Have any thoughts about
Thai Wacoal PCL?
Write Note

Relative Value

The Relative Value of one WACOAL stock under the Base Case scenario is 17.93 THB. Compared to the current market price of 28.75 THB, Thai Wacoal PCL is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WACOAL Relative Value
Base Case
17.93 THB
Overvaluation 38%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
44
Median 3Y
1.1
Median 5Y
1.1
Industry
1
vs History
6
vs Industry
13
Median 3Y
39.1
Median 5Y
16
Industry
17.9
vs History
vs Industry
7
Median 3Y
19.9
Median 5Y
13.9
Industry
9.9
vs History
vs Industry
0
Median 3Y
-36.8
Median 5Y
-15.8
Industry
17.7
vs History
95
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
vs History
61
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1.2
vs History
60
vs Industry
55
Median 3Y
2.7
Median 5Y
2.9
Industry
4.1
vs History
6
vs Industry
7
Median 3Y
27.3
Median 5Y
15.8
Industry
10.7
vs History
vs Industry
6
Median 3Y
-17.1
Median 5Y
-7
Industry
13.7
vs History
vs Industry
10
Median 3Y
17.1
Median 5Y
11.9
Industry
10.8
vs History
vs Industry
1
Median 3Y
12.4
Median 5Y
-7.5
Industry
13.5
vs History
95
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

WACOAL Competitors Multiples
Thai Wacoal PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Wacoal PCL
SET:WACOAL
3.5B THB 1 252.5 3 846.6 -38.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
291.9B EUR 3.4 20.9 10.8 14.5
FR
Hermes International SCA
PAR:RMS
214.2B EUR 15 48.1 30.9 35.2
FR
EssilorLuxottica SA
PAR:EL
104.4B EUR 4 45.5 17.4 33.5
FR
Christian Dior SE
PAR:CDI
99.1B EUR 1.2 17 4.2 5.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
70.7B CHF 3.7 31.9 11.4 14.8
DE
Adidas AG
XETRA:ADS
39B EUR 1.8 162.3 21.6 57.8
CA
Lululemon Athletica Inc
NASDAQ:LULU
40.9B USD 4.1 25 15 17.6
IN
Titan Company Ltd
NSE:TITAN
2.8T INR 5.4 82 54 60.6
CN
ANTA Sports Products Ltd
HKEX:2020
227.9B HKD 3.2 16.1 11.8 11.8
FR
Kering SA
PAR:KER
27.1B EUR 1.5 13.1 7.2 11.1

See Also

Discover More
Back to Top