W

WOW Factor PCL
SET:W

Watchlist Manager
WOW Factor PCL
SET:W
Watchlist
Price: 0.67 THB 1.52% Market Closed
Market Cap: 1.3B THB
Have any thoughts about
WOW Factor PCL?
Write Note

Intrinsic Value

W's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one W stock under the Base Case scenario is 0.8 THB. Compared to the current market price of 0.67 THB, WOW Factor PCL is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

W Intrinsic Value
0.8 THB
Undervaluation 17%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
WOW Factor PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for W cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about W?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
WOW Factor PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about WOW Factor PCL

Provide an overview of the primary business activities
of WOW Factor PCL.

What unique competitive advantages
does WOW Factor PCL hold over its rivals?

What risks and challenges
does WOW Factor PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WOW Factor PCL.

Provide P/S
for WOW Factor PCL.

Provide P/E
for WOW Factor PCL.

Provide P/OCF
for WOW Factor PCL.

Provide P/FCFE
for WOW Factor PCL.

Provide P/B
for WOW Factor PCL.

Provide EV/S
for WOW Factor PCL.

Provide EV/GP
for WOW Factor PCL.

Provide EV/EBITDA
for WOW Factor PCL.

Provide EV/EBIT
for WOW Factor PCL.

Provide EV/OCF
for WOW Factor PCL.

Provide EV/FCFF
for WOW Factor PCL.

Provide EV/IC
for WOW Factor PCL.

Compare the intrinsic valuations
of WOW Factor PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WOW Factor PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of WOW Factor PCL compared to its peers.

Compare the P/E ratios
of WOW Factor PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing WOW Factor PCL with its peers.

Analyze the financial leverage
of WOW Factor PCL compared to its main competitors.

Show all profitability ratios
for WOW Factor PCL.

Provide ROE
for WOW Factor PCL.

Provide ROA
for WOW Factor PCL.

Provide ROIC
for WOW Factor PCL.

Provide ROCE
for WOW Factor PCL.

Provide Gross Margin
for WOW Factor PCL.

Provide Operating Margin
for WOW Factor PCL.

Provide Net Margin
for WOW Factor PCL.

Provide FCF Margin
for WOW Factor PCL.

Show all solvency ratios
for WOW Factor PCL.

Provide D/E Ratio
for WOW Factor PCL.

Provide D/A Ratio
for WOW Factor PCL.

Provide Interest Coverage Ratio
for WOW Factor PCL.

Provide Altman Z-Score Ratio
for WOW Factor PCL.

Provide Quick Ratio
for WOW Factor PCL.

Provide Current Ratio
for WOW Factor PCL.

Provide Cash Ratio
for WOW Factor PCL.

What is the historical Revenue growth
over the last 5 years for WOW Factor PCL?

What is the historical Net Income growth
over the last 5 years for WOW Factor PCL?

What is the current Free Cash Flow
of WOW Factor PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for WOW Factor PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WOW Factor PCL

Current Assets 44m
Cash & Short-Term Investments 6.3m
Receivables 30.4m
Other Current Assets 7.2m
Non-Current Assets 678.8m
Long-Term Investments 27.2m
PP&E 218.1m
Intangibles 400.4m
Other Non-Current Assets 33.1m
Current Liabilities 445.2m
Accounts Payable 113.8m
Short-Term Debt 299m
Other Current Liabilities 32.4m
Non-Current Liabilities 141.7m
Long-Term Debt 103.1m
Other Non-Current Liabilities 38.7m
Efficiency

Earnings Waterfall
WOW Factor PCL

Revenue
306.9m THB
Cost of Revenue
-159.2m THB
Gross Profit
147.7m THB
Operating Expenses
-276.6m THB
Operating Income
-128.9m THB
Other Expenses
-36.9m THB
Net Income
-165.8m THB

Free Cash Flow Analysis
WOW Factor PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

W Profitability Score
Profitability Due Diligence

WOW Factor PCL's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
18/100
Profitability
Score

WOW Factor PCL's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

W Solvency Score
Solvency Due Diligence

WOW Factor PCL's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Positive Net Debt
Short-Term Solvency
11/100
Solvency
Score

WOW Factor PCL's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

W Price Targets Summary
WOW Factor PCL

There are no price targets for W.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for W?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for W is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

WOW Factor PCL

Country

Thailand

Industry

Semiconductors

Market Cap

1.3B THB

Dividend Yield

0%

Description

Wow Factor Public Co. Ltd. is engaged in manufacture and distribution of electronic components. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2003-12-22. The firm and its subsidiary designs, produces and sells diodes and silicon wafers, which are used as raw material for assembly of diodes. The company offers various types of diodes, including rectifier diodes, zener diodes, transient voltage suppressor (TVS) diodes, signal and switching diodes. The company offers products to original brand name producers, original equipment manufacturers (OEMs), trading firms and original component manufacturers in electronic, computer and automotive part industries. The Company’s subsidiary includes EIC Semiconductor Company Limited, which produces, imports and exports electronic spare parts. The firm's main export markets are in the United States, the United Kingdom, Hong Kong and China.

Contact

BANGKOK METROPOLIS
Bangkok
65, 68 Soi Chalongkrung 31 I-EA-T Free Zone,, Lat Krabang Industrial Estate, Lat Krabang,
+6623261234
www.eicasia.net

IPO

2003-12-22

Employees

-

Officers

Interim CEO & Director
Ms. Saowanee Khaoubol
COO & Vice Chairman of the Board
Mr. Tanawat Ueasiripan
Chief Administrative Officer & Director
Mr. Phurit Wongkham
Acting Chief Financial Officer
Ms. Wilawan Lowudomsap
Director of Investments
Mr. Michael Fernandez
Chief Accountant
Mr. Suwat Hnguansungnoen
Show More
Director of Technology
Mr. Pongsak Nawalak
Head of Compliance & Head of Internal Audit
Mr. Tanapat Thongplub
Company Secretary
Ms. Netnapa Wongma
Show Less

See Also

Discover More
What is the Intrinsic Value of one W stock?

The intrinsic value of one W stock under the Base Case scenario is 0.8 THB.

Is W stock undervalued or overvalued?

Compared to the current market price of 0.67 THB, WOW Factor PCL is Undervalued by 17%.

Back to Top