W

WOW Factor PCL
SET:W

Watchlist Manager
WOW Factor PCL
SET:W
Watchlist
Price: 0.71 THB Market Closed
Market Cap: 957.3m THB
Have any thoughts about
WOW Factor PCL?
Write Note

Income Statement

Earnings Waterfall
WOW Factor PCL

Revenue
306.9m THB
Cost of Revenue
-159.2m THB
Gross Profit
147.7m THB
Operating Expenses
-276.6m THB
Operating Income
-128.9m THB
Other Expenses
-36.9m THB
Net Income
-165.8m THB

Income Statement
WOW Factor PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
425
N/A
449
+6%
472
+5%
480
+2%
416
-13%
410
-1%
473
+15%
449
-5%
254
-43%
564
+122%
552
-2%
633
+15%
344
-46%
763
+122%
670
-12%
580
-13%
312
-46%
307
-2%
Gross Profit
Cost of Revenue
(279)
(295)
(323)
(350)
(286)
(262)
(260)
(233)
(127)
(302)
(301)
(339)
(172)
(397)
(341)
(292)
(160)
(159)
Gross Profit
145
N/A
154
+6%
149
-4%
130
-13%
130
0%
147
+14%
213
+44%
216
+2%
127
-41%
262
+106%
251
-4%
294
+17%
172
-41%
367
+113%
328
-11%
288
-12%
152
-47%
148
-3%
Operating Income
Operating Expenses
(222)
(380)
(366)
(351)
(257)
(400)
(580)
(638)
(218)
(606)
(561)
(619)
(271)
(850)
(727)
(617)
(261)
(277)
Selling, General & Administrative
(227)
(270)
(258)
(239)
(261)
(306)
(488)
(550)
(228)
(622)
(576)
(629)
(274)
(674)
(552)
(443)
(273)
(288)
Other Operating Expenses
5
(110)
(109)
(111)
4
(93)
(92)
(87)
9
16
14
10
3
(175)
(174)
(175)
12
11
Operating Income
(77)
N/A
(225)
-192%
(218)
+3%
(221)
-1%
(128)
+42%
(252)
-98%
(367)
-46%
(421)
-15%
(91)
+78%
(344)
-277%
(311)
+10%
(325)
-5%
(99)
+70%
(483)
-390%
(399)
+17%
(330)
+17%
(109)
+67%
(129)
-19%
Pre-Tax Income
Interest Income Expense
(13)
174
165
(9)
(9)
(17)
(13)
(14)
(14)
(29)
(40)
(53)
(57)
(100)
(96)
(89)
(40)
(38)
Non-Reccuring Items
60
0
0
0
(98)
0
0
0
0
0
0
0
(181)
0
0
0
0
0
Pre-Tax Income
(30)
N/A
(51)
-70%
(52)
-3%
(230)
-340%
(234)
-2%
(269)
-15%
(380)
-41%
(436)
-15%
(106)
+76%
(373)
-253%
(350)
+6%
(378)
-8%
(336)
+11%
(583)
-73%
(495)
+15%
(419)
+15%
(149)
+65%
(167)
-12%
Net Income
Tax Provision
8
13
9
8
(3)
2
3
2
6
7
6
6
6
8
7
6
1
1
Income from Continuing Operations
(22)
(38)
(44)
(222)
(237)
(268)
(378)
(433)
(100)
(366)
(345)
(373)
(331)
(574)
(488)
(413)
(148)
(166)
Income to Minority Interest
0
(1)
(2)
(2)
(2)
(0)
(0)
(0)
0
0
0
1
0
0
0
0
0
0
Net Income (Common)
(22)
N/A
(39)
-79%
(45)
-16%
(224)
-394%
(239)
-7%
(268)
-12%
(378)
-41%
(433)
-15%
(276)
+36%
(366)
-32%
(344)
+6%
(371)
-8%
(574)
-55%
(816)
-42%
(730)
+11%
(657)
+10%
(148)
+78%
(166)
-12%
EPS (Diluted)
-0.03
N/A
-0.04
-33%
-0.07
-75%
-0.34
-386%
-0.31
+9%
-0.33
-6%
-0.47
-42%
-0.54
-15%
-0.35
+35%
-0.47
-34%
-0.44
+6%
-0.47
-7%
-0.7
-49%
-1
-43%
-0.88
+12%
-0.75
+15%
-0.17
+77%
-0.16
+6%

See Also

Discover More