V

Vanachai Group PCL
SET:VNG

Watchlist Manager
Vanachai Group PCL
SET:VNG
Watchlist
Price: 3.34 THB -1.18%
Market Cap: 5.8B THB
Have any thoughts about
Vanachai Group PCL?
Write Note

Intrinsic Value

The intrinsic value of one VNG stock under the Base Case scenario is 6.38 THB. Compared to the current market price of 3.34 THB, Vanachai Group PCL is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VNG Intrinsic Value
6.38 THB
Undervaluation 48%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Vanachai Group PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VNG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VNG?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Building Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Vanachai Group PCL

Provide an overview of the primary business activities
of Vanachai Group PCL.

What unique competitive advantages
does Vanachai Group PCL hold over its rivals?

What risks and challenges
does Vanachai Group PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vanachai Group PCL.

Provide P/S
for Vanachai Group PCL.

Provide P/E
for Vanachai Group PCL.

Provide P/OCF
for Vanachai Group PCL.

Provide P/FCFE
for Vanachai Group PCL.

Provide P/B
for Vanachai Group PCL.

Provide EV/S
for Vanachai Group PCL.

Provide EV/GP
for Vanachai Group PCL.

Provide EV/EBITDA
for Vanachai Group PCL.

Provide EV/EBIT
for Vanachai Group PCL.

Provide EV/OCF
for Vanachai Group PCL.

Provide EV/FCFF
for Vanachai Group PCL.

Provide EV/IC
for Vanachai Group PCL.

Show me price targets
for Vanachai Group PCL made by professional analysts.

What are the Revenue projections
for Vanachai Group PCL?

How accurate were the past Revenue estimates
for Vanachai Group PCL?

What are the Net Income projections
for Vanachai Group PCL?

How accurate were the past Net Income estimates
for Vanachai Group PCL?

What are the EPS projections
for Vanachai Group PCL?

How accurate were the past EPS estimates
for Vanachai Group PCL?

What are the EBIT projections
for Vanachai Group PCL?

How accurate were the past EBIT estimates
for Vanachai Group PCL?

Compare the revenue forecasts
for Vanachai Group PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vanachai Group PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vanachai Group PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vanachai Group PCL compared to its peers.

Compare the P/E ratios
of Vanachai Group PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Vanachai Group PCL with its peers.

Analyze the financial leverage
of Vanachai Group PCL compared to its main competitors.

Show all profitability ratios
for Vanachai Group PCL.

Provide ROE
for Vanachai Group PCL.

Provide ROA
for Vanachai Group PCL.

Provide ROIC
for Vanachai Group PCL.

Provide ROCE
for Vanachai Group PCL.

Provide Gross Margin
for Vanachai Group PCL.

Provide Operating Margin
for Vanachai Group PCL.

Provide Net Margin
for Vanachai Group PCL.

Provide FCF Margin
for Vanachai Group PCL.

Show all solvency ratios
for Vanachai Group PCL.

Provide D/E Ratio
for Vanachai Group PCL.

Provide D/A Ratio
for Vanachai Group PCL.

Provide Interest Coverage Ratio
for Vanachai Group PCL.

Provide Altman Z-Score Ratio
for Vanachai Group PCL.

Provide Quick Ratio
for Vanachai Group PCL.

Provide Current Ratio
for Vanachai Group PCL.

Provide Cash Ratio
for Vanachai Group PCL.

What is the historical Revenue growth
over the last 5 years for Vanachai Group PCL?

What is the historical Net Income growth
over the last 5 years for Vanachai Group PCL?

What is the current Free Cash Flow
of Vanachai Group PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vanachai Group PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vanachai Group PCL

Current Assets 7.2B
Cash & Short-Term Investments 2.1B
Receivables 1.2B
Other Current Assets 3.9B
Non-Current Assets 12.4B
PP&E 12.2B
Intangibles 89.4m
Other Non-Current Assets 78.5m
Current Liabilities 6.8B
Accounts Payable 600.1m
Accrued Liabilities 212.2m
Short-Term Debt 3.3B
Other Current Liabilities 2.7B
Non-Current Liabilities 5.3B
Long-Term Debt 4.8B
Other Non-Current Liabilities 503.3m
Efficiency

Earnings Waterfall
Vanachai Group PCL

Revenue
13.3B THB
Cost of Revenue
-10.7B THB
Gross Profit
2.6B THB
Operating Expenses
-1.7B THB
Operating Income
987m THB
Other Expenses
-499.3m THB
Net Income
487.7m THB

Free Cash Flow Analysis
Vanachai Group PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VNG Profitability Score
Profitability Due Diligence

Vanachai Group PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Vanachai Group PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

VNG Solvency Score
Solvency Due Diligence

Vanachai Group PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
34/100
Solvency
Score

Vanachai Group PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VNG Price Targets Summary
Vanachai Group PCL

There are no price targets for VNG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VNG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Vanachai Group PCL

Country

Thailand

Industry

Building

Market Cap

5.8B THB

Dividend Yield

1.62%

Description

Vanachai Group Public Co., Ltd. produces and distributes wood panel boards. The company is headquartered in Bangkok, Bangkok Metropolis. The firm's products include medium density fiberboards (MDF), particle boards, molded door skin, high density (HDF) fiberboards and laminated flooring, resins, impregnated paper, as well as urea formaldehyde adhesive, which is used to add permanent-press qualities to wood fiber. The Company’s subsidiaries comprise Particle Planner Co., Ltd, which is a manufacture particle boards; Vanachai Chemical Industries Co., Ltd., which is a manufacture glue and melamine impregnated paper products; Woodtek International Co., Ltd. which is engaged in marketing management for various products of the Company; Vanachai Energy Industries Co., Ltd., which is a manufacture electricity from renewable energy, and Vanachai Logistic Co., Ltd. and Vanachai logistic Enterprise Co., Ltd, which provides transportation services in domestic.

Contact

BANGKOK METROPOLIS
Bangkok
2/1 Wongsawang Road, Wongsawang, Bangsue
+6625854900
www.vanachai.com

IPO

1995-09-14

Employees

1 713

Officers

MD & Executive Director
Mr. Wanthana Jaroennawarat
CFO, Assistant MD & Executive Director
Mr. Somprasong Sahavat
Accounting & Administration Department Manager
Kanokwan Khuanpadung
Deputy MD & Executive Director
Mr. Patta Sahawat
Executive Director
Mr. Suthep Chaipattanavanich
Assistant Managing Director
Mr. Phumsakdi Chullavullibha
Show More
Assistant MD & Executive Director
Mr. Sittiwat Sahawat
Company Secretary
Mr. Aruck Tungtrakool
Show Less

See Also

Discover More
What is the Intrinsic Value of one VNG stock?

The intrinsic value of one VNG stock under the Base Case scenario is 6.38 THB.

Is VNG stock undervalued or overvalued?

Compared to the current market price of 3.34 THB, Vanachai Group PCL is Undervalued by 48%.

Back to Top