V

Vanachai Group PCL
SET:VNG

Watchlist Manager
Vanachai Group PCL
SET:VNG
Watchlist
Price: 3.34 THB
Market Cap: 5.8B THB
Have any thoughts about
Vanachai Group PCL?
Write Note

Relative Value

The Relative Value of one VNG stock under the Base Case scenario is 7.99 THB. Compared to the current market price of 3.34 THB, Vanachai Group PCL is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNG Relative Value
Base Case
7.99 THB
Undervaluation 58%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
vs History
33
vs Industry
34
Median 3Y
12
Median 5Y
8.3
Industry
16.9
vs History
98
vs Industry
67
Median 3Y
4.4
Median 5Y
6.1
Industry
10.4
vs History
79
vs Industry
3
Median 3Y
16.5
Median 5Y
22.7
Industry
17.3
vs History
93
vs Industry
63
Median 3Y
1.2
Median 5Y
1
Industry
1.5
vs History
98
vs Industry
54
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1
vs History
98
vs Industry
36
Median 3Y
6.2
Median 5Y
7.2
Industry
4.1
vs History
88
vs Industry
53
Median 3Y
7.6
Median 5Y
8.1
Industry
9.4
vs History
50
vs Industry
29
Median 3Y
15.6
Median 5Y
12
Industry
12.9
vs History
98
vs Industry
46
Median 3Y
8.6
Median 5Y
9.7
Industry
11.1
vs History
69
vs Industry
35
Median 3Y
13.1
Median 5Y
12.3
Industry
14.2
vs History
96
vs Industry
60
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

VNG Competitors Multiples
Vanachai Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Vanachai Group PCL
SET:VNG
5.8B THB 0.4 11.9 5.5 11.9
US
Fortune Brands Home & Security Inc
LSE:0IRN
1.2T USD 242.4 2 581.1 1 257.5 1 536.4
IE
Trane Technologies PLC
NYSE:TT
83.6B USD 4.4 36 24.1 26.9
US
Carrier Global Corp
NYSE:CARR
65.3B USD 2.3 17.4 18.2 24.6
IE
Johnson Controls International PLC
NYSE:JCI
50.5B USD 1.9 31.1 17.1 23.2
FR
Compagnie de Saint Gobain SA
PAR:SGO
41.8B EUR 0.9 14.5 6.1 9.4
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.2 22.2 8.7 13.7
SE
Assa Abloy AB
STO:ASSA B
371.4B SEK 2.5 25.2 15 18.8
US
Lennox International Inc
NYSE:LII
21.5B USD 4.2 28.5 20.7 22.7
CH
Geberit AG
SIX:GEBN
17.8B CHF 4.5 22.6 16.4 18.9
US
Builders FirstSource Inc
NYSE:BLDR
20B USD 1.2 14.2 9.2 11.9

See Also

Discover More
Back to Top