V

Vanachai Group PCL
SET:VNG

Watchlist Manager
Vanachai Group PCL
SET:VNG
Watchlist
Price: 3.34 THB -1.18%
Market Cap: 5.8B THB
Have any thoughts about
Vanachai Group PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Vanachai Group PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
256
630
756
987
1 285
1 405
1 495
1 539
1 573
1 546
1 701
1 654
1 514
1 395
1 113
643
334
(53)
(352)
(407)
(756)
(1 011)
(1 234)
(1 187)
(887)
(780)
(595)
(282)
96
790
1 308
1 502
1 527
1 235
742
174
(120)
(229)
45
366
501
Depreciation & Amortization
854
858
852
851
848
841
782
745
712
686
710
750
789
827
860
860
863
866
881
919
955
991
1 021
1 026
1 022
1 021
1 021
1 015
1 014
1 006
1 043
1 071
1 107
1 148
1 148
1 152
1 158
1 159
1 159
1 167
1 164
Other Non-Cash Items
191
199
234
207
200
200
200
201
170
162
135
139
154
166
170
158
177
196
188
212
319
326
380
410
317
353
296
263
350
320
406
476
464
527
502
471
500
516
556
582
583
Cash Taxes Paid
2
2
2
6
6
7
6
2
2
46
46
46
80
77
65
65
64
24
37
36
14
16
27
27
15
13
1
1
2
3
5
4
59
100
73
75
78
62
91
89
93
Cash Interest Paid
251
224
214
206
199
123
173
170
162
223
132
125
124
125
160
170
181
196
218
241
270
303
327
343
339
329
321
315
317
316
318
315
311
311
314
331
357
384
407
425
432
Change in Working Capital
(247)
(411)
(529)
(198)
137
(102)
(268)
(125)
(20)
210
132
(381)
(421)
(252)
(508)
69
(325)
(802)
(290)
(279)
11
254
436
213
261
(74)
(288)
270
91
18
(340)
(769)
(1 383)
(1 069)
(526)
147
313
79
(160)
(556)
204
Cash from Operating Activities
1 054
N/A
1 275
+21%
1 314
+3%
1 847
+41%
2 470
+34%
2 344
-5%
2 210
-6%
2 361
+7%
2 435
+3%
2 603
+7%
2 678
+3%
2 162
-19%
2 037
-6%
2 137
+5%
1 635
-23%
1 730
+6%
1 048
-39%
207
-80%
427
+106%
445
+4%
528
+19%
561
+6%
603
+8%
462
-23%
714
+54%
520
-27%
435
-16%
1 266
+191%
1 551
+22%
2 135
+38%
2 417
+13%
2 281
-6%
1 715
-25%
1 841
+7%
1 866
+1%
1 944
+4%
1 852
-5%
1 525
-18%
1 600
+5%
1 559
-3%
2 453
+57%
Investing Cash Flow
Capital Expenditures
(264)
(280)
(325)
(397)
(481)
(559)
(1 034)
(1 214)
(1 339)
(1 446)
(1 358)
(1 336)
(1 516)
(1 754)
(1 744)
(1 865)
(1 701)
(1 696)
(2 278)
(2 402)
(2 525)
(2 372)
(1 602)
(1 281)
(1 236)
(1 243)
(1 132)
(1 229)
(975)
(774)
(772)
(645)
(797)
(842)
(808)
(783)
(634)
(572)
(524)
(499)
(476)
Other Items
(30)
1
(0)
(3)
(6)
(8)
(4)
(2)
(7)
(11)
(18)
(18)
(18)
(22)
(34)
(52)
(66)
(81)
(96)
(85)
(85)
(79)
(69)
(80)
(71)
(69)
(58)
42
(38)
(38)
(28)
(107)
(15)
2
54
52
57
105
53
76
136
Cash from Investing Activities
(293)
N/A
(280)
+5%
(325)
-16%
(400)
-23%
(486)
-22%
(566)
-16%
(1 038)
-83%
(1 216)
-17%
(1 346)
-11%
(1 458)
-8%
(1 376)
+6%
(1 354)
+2%
(1 534)
-13%
(1 776)
-16%
(1 777)
0%
(1 917)
-8%
(1 767)
+8%
(1 777)
-1%
(2 374)
-34%
(2 487)
-5%
(2 610)
-5%
(2 452)
+6%
(1 671)
+32%
(1 360)
+19%
(1 307)
+4%
(1 312)
0%
(1 190)
+9%
(1 188)
+0%
(1 014)
+15%
(813)
+20%
(799)
+2%
(751)
+6%
(813)
-8%
(841)
-3%
(754)
+10%
(731)
+3%
(577)
+21%
(467)
+19%
(471)
-1%
(423)
+10%
(340)
+20%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
631
631
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(618)
(504)
(585)
(770)
(983)
(926)
(509)
(446)
(155)
(213)
(527)
(132)
106
463
838
1 104
1 573
2 075
2 808
2 678
2 539
2 396
1 407
1 287
1 072
1 047
1 101
765
290
(123)
(791)
(753)
(493)
(892)
(230)
(402)
(866)
(279)
(1 271)
(669)
(774)
Cash Paid for Dividends
0
0
(29)
0
(421)
(703)
(674)
0
(705)
(737)
(736)
0
(784)
(705)
(705)
0
(705)
0
(627)
0
313
(157)
(157)
0
0
0
0
0
0
(174)
(174)
0
(694)
(694)
(694)
0
(347)
(174)
(174)
0
(35)
Other
(221)
(224)
(212)
(200)
(191)
(114)
(157)
(151)
(137)
(192)
(105)
(103)
(101)
(92)
(115)
(108)
(107)
(115)
(120)
(153)
(183)
(222)
(257)
(263)
(263)
(256)
(251)
(248)
(251)
(251)
(268)
(279)
(289)
(311)
(314)
(331)
(359)
(387)
(406)
(421)
(428)
Cash from Financing Activities
(839)
N/A
(728)
+13%
(826)
-13%
(999)
-21%
(1 595)
-60%
(1 743)
-9%
(1 340)
+23%
(1 270)
+5%
(997)
+21%
(1 141)
-14%
(1 369)
-20%
(972)
+29%
(778)
+20%
(334)
+57%
17
N/A
291
+1 582%
761
+161%
1 333
+75%
2 061
+55%
1 898
-8%
2 043
+8%
2 018
-1%
994
-51%
867
-13%
808
-7%
1 422
+76%
1 481
+4%
1 148
-22%
670
-42%
(547)
N/A
(1 232)
-125%
(1 206)
+2%
(1 477)
-22%
(1 897)
-28%
(1 238)
+35%
(1 427)
-15%
(1 571)
-10%
(840)
+47%
(1 850)
-120%
(1 263)
+32%
(1 236)
+2%
Change in Cash
Net Change in Cash
(79)
N/A
268
N/A
163
-39%
448
+175%
389
-13%
34
-91%
(169)
N/A
(125)
+26%
91
N/A
4
-95%
(67)
N/A
(163)
-146%
(276)
-69%
26
N/A
(125)
N/A
104
N/A
42
-60%
(236)
N/A
113
N/A
(145)
N/A
(39)
+73%
127
N/A
(75)
N/A
(32)
+57%
215
N/A
630
+193%
725
+15%
1 226
+69%
1 207
-2%
775
-36%
386
-50%
324
-16%
(575)
N/A
(896)
-56%
(126)
+86%
(214)
-70%
(297)
-38%
219
N/A
(720)
N/A
(127)
+82%
877
N/A
Free Cash Flow
Free Cash Flow
790
N/A
995
+26%
989
-1%
1 451
+47%
1 989
+37%
1 785
-10%
1 176
-34%
1 146
-2%
1 096
-4%
1 157
+6%
1 320
+14%
826
-37%
520
-37%
382
-27%
(109)
N/A
(135)
-24%
(652)
-382%
(1 489)
-128%
(1 852)
-24%
(1 957)
-6%
(1 996)
-2%
(1 812)
+9%
(999)
+45%
(818)
+18%
(522)
+36%
(723)
-38%
(697)
+4%
37
N/A
575
+1 453%
1 360
+136%
1 646
+21%
1 636
-1%
918
-44%
999
+9%
1 058
+6%
1 161
+10%
1 218
+5%
953
-22%
1 076
+13%
1 060
-2%
1 977
+87%

See Also

Discover More