V

VGI PCL
SET:VGI

Watchlist Manager
VGI PCL
SET:VGI
Watchlist
Price: 2.64 THB 8.2% Market Closed
Market Cap: 29.6B THB
Have any thoughts about
VGI PCL?
Write Note

Relative Value

The Relative Value of one VGI stock under the Base Case scenario is 1.37 THB. Compared to the current market price of 2.64 THB, VGI PCL is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGI Relative Value
Base Case
1.37 THB
Overvaluation 48%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
22
Median 3Y
7.6
Median 5Y
10.6
Industry
1.5
Forward
5.5
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
31
Industry
17.3
Forward
116.2
vs History
vs Industry
Median 3Y
-161.5
Median 5Y
-43.8
Industry
11.4
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-17.7
Industry
15.9
vs History
80
vs Industry
64
Median 3Y
1.3
Median 5Y
1.9
Industry
1.7
vs History
80
vs Industry
32
Median 3Y
5.9
Median 5Y
10.7
Industry
1.5
Forward
4.3
vs History
82
vs Industry
22
Median 3Y
21.7
Median 5Y
33
Industry
3.3
vs History
vs Industry
Median 3Y
-29.6
Median 5Y
44.6
Industry
8.7
Forward
57.2
vs History
vs Industry
Median 3Y
-31.7
Median 5Y
-12.2
Industry
12
Forward
-145.2
vs History
vs Industry
Median 3Y
-156.9
Median 5Y
-32.6
Industry
10.5
vs History
vs Industry
Median 3Y
-42.2
Median 5Y
-26.7
Industry
13.2
vs History
80
vs Industry
70
Median 3Y
1.2
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

VGI Competitors Multiples
VGI PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
VGI PCL
SET:VGI
29.6B THB 5.7 -9.4 -1 582.2 -32.4
FR
Publicis Groupe SA
PAR:PUB
25.7B EUR 1.7 17.6 9.4 13.2
US
Omnicom Group Inc
NYSE:OMC
20B USD 1.3 13.7 8.9 9.8
UK
Informa PLC
LSE:INF
11.7B GBP 3.5 37.5 14.3 25.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
101.1B CNY 8.1 19.5 17.5 17.5
UK
WPP PLC
LSE:WPP
9B GBP 0.6 44.2 7 19
US
Interpublic Group of Companies Inc
NYSE:IPG
11.2B USD 1 13.9 7.3 8.5
JP
Dentsu Group Inc
TSE:4324
971.8B JPY 0.7 -31.2 5.9 10.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
25.8B CNY 0.4 -535.1 -100.9 -100.9
JP
CyberAgent Inc
TSE:4751
510.6B JPY 0.6 31.4 7.1 8.8
FR
JCDecaux SA
OTC:JCDXF
3.2B USD 0.9 11.5 4.1 12

See Also

Discover More
Back to Top