V

VGI PCL
SET:VGI

Watchlist Manager
VGI PCL
SET:VGI
Watchlist
Price: 2.64 THB 8.2% Market Closed
Market Cap: 29.6B THB
Have any thoughts about
VGI PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
VGI PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 273
1 251
1 055
1 035
1 011
923
1 132
1 198
1 123
978
978
840
918
1 016
1 170
1 311
1 365
1 581
1 558
1 578
1 654
1 689
1 551
1 016
587
816
1 040
1 168
1 124
306
(241)
(215)
(147)
24
(255)
(703)
(508)
(3 995)
(3 980)
(3 484)
(3 707)
Depreciation & Amortization
123
148
160
165
170
172
237
270
311
361
347
376
403
417
434
456
465
476
486
531
579
629
619
558
502
448
469
486
493
496
486
478
482
487
516
538
570
617
643
668
691
Other Non-Cash Items
(25)
(79)
190
170
103
138
(165)
(310)
(229)
(193)
(149)
54
78
145
131
142
87
(20)
10
(13)
(80)
(77)
(219)
(181)
(22)
(606)
(918)
(983)
(1 100)
(376)
64
(8)
(143)
(361)
(252)
149
(48)
3 371
3 401
3 092
3 437
Cash Taxes Paid
282
251
251
247
266
247
246
247
182
189
187
210
241
261
275
277
298
296
313
318
404
421
391
364
249
125
128
127
250
256
255
257
74
171
174
164
258
212
195
210
126
Cash Interest Paid
3
4
7
10
11
12
21
21
24
31
26
42
60
73
83
78
72
67
65
73
84
88
89
83
73
70
70
67
63
66
97
97
87
71
30
19
19
20
21
21
21
Change in Working Capital
(293)
(361)
(336)
(157)
(172)
(130)
(472)
(505)
(506)
(512)
(218)
(290)
(331)
(442)
(462)
(497)
(628)
(606)
(279)
(590)
(666)
(816)
(953)
(300)
(180)
(52)
(425)
(537)
(699)
(781)
(555)
(558)
(347)
(337)
(83)
(321)
(398)
(487)
(757)
(793)
(507)
Cash from Operating Activities
1 078
N/A
959
-11%
1 070
+11%
1 213
+13%
1 111
-8%
1 103
-1%
732
-34%
653
-11%
699
+7%
635
-9%
957
+51%
979
+2%
1 068
+9%
1 136
+6%
1 272
+12%
1 412
+11%
1 288
-9%
1 433
+11%
1 775
+24%
1 505
-15%
1 488
-1%
1 424
-4%
997
-30%
1 093
+10%
886
-19%
607
-32%
166
-73%
133
-20%
(182)
N/A
(355)
-95%
(247)
+31%
(303)
-23%
(154)
+49%
(187)
-21%
(74)
+60%
(337)
-353%
(384)
-14%
(494)
-28%
(693)
-40%
(517)
+25%
(87)
+83%
Investing Cash Flow
Capital Expenditures
(210)
(448)
(521)
(533)
(592)
(275)
(207)
(237)
(225)
(280)
(311)
(493)
(557)
(545)
(558)
(390)
(361)
(382)
(655)
(824)
(790)
(812)
(521)
(444)
(501)
(451)
(480)
(391)
(349)
(394)
(421)
(485)
(578)
(522)
(614)
(615)
(967)
(1 116)
(890)
(907)
(556)
Other Items
(489)
(434)
(433)
69
41
5
(2)
(1 153)
(1 237)
(1 744)
(3 376)
(2 128)
(2 429)
(2 250)
(1 099)
(1 218)
(8 001)
(7 667)
(10 335)
(10 333)
(2 941)
(2 708)
246
173
3
190
1 783
2 032
1 651
(5 474)
(6 152)
(5 057)
(5 658)
832
1 071
(2 093)
658
2 342
641
3 432
1 457
Cash from Investing Activities
(699)
N/A
(882)
-26%
(954)
-8%
(464)
+51%
(550)
-18%
(270)
+51%
(209)
+23%
(1 390)
-566%
(1 462)
-5%
(2 024)
-38%
(3 687)
-82%
(2 621)
+29%
(2 986)
-14%
(2 796)
+6%
(1 657)
+41%
(1 608)
+3%
(8 362)
-420%
(8 049)
+4%
(10 990)
-37%
(11 157)
-2%
(3 731)
+67%
(3 520)
+6%
(275)
+92%
(271)
+2%
(498)
-84%
(261)
+48%
1 303
N/A
1 641
+26%
1 302
-21%
(5 868)
N/A
(6 573)
-12%
(5 542)
+16%
(6 235)
-13%
309
N/A
457
+48%
(2 708)
N/A
(309)
+89%
1 226
N/A
(249)
N/A
2 526
N/A
901
-64%
Financing Cash Flow
Net Issuance of Common Stock
0
0
3
3
2
2
1 125
1 125
1 125
1 125
0
0
0
2 202
2 202
2 268
11 775
9 573
9 693
9 627
119
619
500
0
0
0
0
0
0
0
0
12 917
12 917
12 917
12 917
0
(0)
0
0
0
0
Net Issuance of Debt
220
240
530
330
310
90
(338)
(148)
222
499
2 459
2 211
1 751
763
(1 413)
(1 322)
(1 399)
(356)
1 455
1 514
1 715
742
(928)
(948)
(1 080)
(659)
(795)
(897)
(581)
6 593
6 810
(604)
(1 576)
(8 365)
(8 260)
(845)
(127)
(150)
(162)
(173)
(178)
Cash Paid for Dividends
(1 040)
(446)
(965)
0
(690)
(690)
(515)
0
(755)
(755)
(652)
0
(412)
(412)
(461)
0
(268)
(268)
(817)
0
(1 249)
(1 249)
(850)
(850)
(525)
(525)
(310)
0
(525)
(525)
(525)
0
(396)
(396)
(672)
0
(896)
(896)
(448)
0
0
Other
0
0
0
0
0
0
160
160
126
566
408
383
512
39
17
(207)
(409)
(431)
(360)
(220)
(285)
(262)
(258)
166
339
370
366
108
246
246
269
162
320
320
296
0
14
(1 437)
(1 345)
0
(1 158)
Cash from Financing Activities
(820)
N/A
(206)
+75%
(432)
-110%
(632)
-46%
(378)
+40%
(598)
-58%
432
N/A
622
+44%
718
+15%
1 435
+100%
2 215
+54%
1 942
-12%
1 851
-5%
2 593
+40%
345
-87%
299
-13%
9 255
+2 993%
8 073
-13%
9 971
+24%
10 135
+2%
745
-93%
295
-60%
(1 536)
N/A
(1 132)
+26%
(767)
+32%
(815)
-6%
(739)
+9%
(1 100)
-49%
(860)
+22%
6 314
N/A
6 554
+4%
11 949
+82%
11 265
-6%
4 476
-60%
4 282
-4%
(1 221)
N/A
(1 009)
+17%
(2 483)
-146%
(1 955)
+21%
(1 966)
-1%
(1 336)
+32%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
0
0
(1)
0
0
1
3
4
5
4
2
(1)
(2)
(1)
(3)
(4)
(8)
4
2
18
(7)
(20)
(15)
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(441)
N/A
(129)
+71%
(316)
-146%
116
N/A
182
+57%
235
+29%
956
+306%
(114)
N/A
(42)
+63%
49
N/A
(511)
N/A
305
N/A
(66)
N/A
933
N/A
(41)
N/A
102
N/A
2 178
+2 031%
1 452
-33%
749
-48%
488
-35%
(1 496)
N/A
(1 783)
-19%
(821)
+54%
(329)
+60%
(394)
-20%
(498)
-26%
731
N/A
674
-8%
260
-61%
91
-65%
(266)
N/A
6 104
N/A
4 876
-20%
4 598
-6%
4 665
+1%
(4 265)
N/A
(1 702)
+60%
(1 751)
-3%
(2 897)
-65%
42
N/A
(522)
N/A
Free Cash Flow
Free Cash Flow
868
N/A
511
-41%
548
+7%
680
+24%
519
-24%
828
+59%
525
-37%
416
-21%
474
+14%
354
-25%
646
+82%
486
-25%
511
+5%
591
+16%
714
+21%
1 022
+43%
928
-9%
1 050
+13%
1 120
+7%
681
-39%
697
+2%
612
-12%
476
-22%
649
+36%
385
-41%
156
-60%
(314)
N/A
(258)
+18%
(531)
-106%
(749)
-41%
(668)
+11%
(788)
-18%
(732)
+7%
(710)
+3%
(688)
+3%
(952)
-38%
(1 352)
-42%
(1 610)
-19%
(1 583)
+2%
(1 424)
+10%
(643)
+55%

See Also

Discover More