U

United Paper PCL
SET:UTP

Watchlist Manager
United Paper PCL
SET:UTP
Watchlist
Price: 8.45 THB -3.43% Market Closed
Market Cap: 5.5B THB
Have any thoughts about
United Paper PCL?
Write Note

Income Statement

Earnings Waterfall
United Paper PCL

Revenue
4B THB
Cost of Revenue
-3.1B THB
Gross Profit
915.5m THB
Operating Expenses
14m THB
Operating Income
929.5m THB
Other Expenses
-101.1m THB
Net Income
828.5m THB

Income Statement
United Paper PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 008
N/A
2 021
+1%
2 025
+0%
2 012
-1%
1 992
-1%
1 919
-4%
1 859
-3%
1 835
-1%
1 835
0%
1 872
+2%
1 879
+0%
1 853
-1%
1 891
+2%
1 962
+4%
2 179
+11%
2 552
+17%
2 927
+15%
3 326
+14%
3 599
+8%
3 719
+3%
3 723
+0%
3 654
-2%
3 534
-3%
3 403
-4%
3 418
+0%
3 279
-4%
3 388
+3%
3 569
+5%
3 740
+5%
4 118
+10%
4 357
+6%
4 601
+6%
4 978
+8%
5 224
+5%
5 160
-1%
3 617
-30%
3 287
-9%
3 136
-5%
4 083
+30%
3 913
-4%
4 043
+3%
Gross Profit
Cost of Revenue
(1 662)
(1 678)
(1 700)
(1 696)
(1 714)
(1 661)
(1 616)
(1 587)
(1 568)
(1 585)
(1 591)
(1 562)
(1 590)
(1 642)
(1 792)
(2 075)
(2 338)
(2 589)
(2 713)
(2 749)
(2 717)
(2 602)
(2 484)
(2 321)
(2 225)
(2 116)
(2 212)
(2 384)
(2 574)
(2 937)
(3 199)
(3 511)
(3 896)
(4 090)
(4 052)
(2 803)
(2 533)
(2 372)
(3 110)
(2 972)
(3 127)
Gross Profit
347
N/A
343
-1%
325
-5%
316
-3%
278
-12%
258
-7%
242
-6%
248
+3%
267
+8%
287
+7%
288
+0%
291
+1%
301
+3%
320
+6%
387
+21%
477
+23%
589
+24%
737
+25%
886
+20%
970
+9%
1 006
+4%
1 053
+5%
1 050
0%
1 082
+3%
1 193
+10%
1 163
-3%
1 177
+1%
1 185
+1%
1 167
-2%
1 181
+1%
1 158
-2%
1 089
-6%
1 082
-1%
1 134
+5%
1 109
-2%
814
-27%
754
-7%
764
+1%
974
+28%
941
-3%
916
-3%
Operating Income
Operating Expenses
(39)
(36)
(36)
(41)
(41)
(42)
(40)
(43)
(44)
(47)
(52)
(58)
(58)
(63)
(61)
(63)
(63)
(74)
(75)
(76)
(87)
(88)
(93)
(109)
(95)
(72)
(54)
(30)
(30)
(34)
(41)
(44)
(50)
(59)
(58)
(43)
(45)
(48)
(64)
11
14
Selling, General & Administrative
(70)
(71)
(71)
(73)
(75)
(74)
(75)
(73)
(71)
(72)
(70)
(74)
(77)
(82)
(89)
(94)
(97)
(103)
(108)
(116)
(122)
(124)
(125)
(130)
(115)
(98)
(86)
(63)
(65)
(65)
(66)
(64)
(65)
(70)
(69)
(51)
(53)
(53)
(72)
(76)
(75)
Other Operating Expenses
31
35
35
32
33
32
35
30
27
24
17
16
20
20
28
31
34
30
33
40
35
36
32
21
19
26
32
34
35
31
25
19
15
11
11
8
8
5
9
87
89
Operating Income
308
N/A
306
0%
288
-6%
276
-4%
237
-14%
216
-9%
203
-6%
205
+1%
223
+9%
240
+7%
235
-2%
233
-1%
243
+4%
257
+6%
326
+27%
414
+27%
526
+27%
664
+26%
811
+22%
894
+10%
919
+3%
965
+5%
957
-1%
973
+2%
1 098
+13%
1 091
-1%
1 123
+3%
1 155
+3%
1 137
-2%
1 147
+1%
1 117
-3%
1 045
-6%
1 031
-1%
1 075
+4%
1 050
-2%
771
-27%
709
-8%
716
+1%
910
+27%
952
+5%
930
-2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
(0)
5
5
6
7
(5)
(11)
(20)
(30)
(34)
(36)
(36)
(29)
(22)
(17)
(10)
(3)
0
2
2
4
4
4
4
3
3
3
3
4
6
10
19
26
32
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
81
81
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
308
N/A
306
0%
288
-6%
276
-4%
237
-14%
216
-9%
203
-6%
205
+1%
229
+11%
244
+7%
241
-1%
239
-1%
239
0%
253
+6%
306
+21%
384
+26%
492
+28%
627
+28%
775
+24%
865
+12%
897
+4%
948
+6%
947
0%
969
+2%
1 098
+13%
1 092
-1%
1 124
+3%
1 159
+3%
1 140
-2%
1 150
+1%
1 121
-3%
1 048
-7%
1 034
-1%
1 078
+4%
1 053
-2%
775
-26%
715
-8%
806
+13%
1 010
+25%
978
-3%
961
-2%
Net Income
Tax Provision
(66)
(64)
(58)
(55)
(51)
(43)
(41)
(41)
(42)
(49)
(48)
(48)
(33)
(20)
(12)
(16)
(36)
(59)
(82)
(88)
(89)
(94)
(99)
(106)
(127)
(128)
(137)
(148)
(145)
(149)
(143)
(130)
(131)
(134)
(127)
(92)
(91)
(101)
(133)
(132)
(133)
Income from Continuing Operations
242
242
230
221
186
173
162
164
186
195
193
191
205
233
294
368
457
568
693
777
807
854
848
863
971
964
987
1 011
995
1 001
977
917
903
944
925
683
624
705
876
846
828
Net Income (Common)
242
N/A
242
+0%
230
-5%
221
-4%
186
-16%
173
-7%
162
-6%
164
+1%
186
+14%
195
+5%
193
-1%
191
-1%
205
+7%
233
+13%
294
+26%
368
+25%
457
+24%
568
+25%
693
+22%
777
+12%
807
+4%
854
+6%
848
-1%
863
+2%
971
+13%
964
-1%
987
+2%
1 011
+2%
995
-2%
1 001
+1%
977
-2%
917
-6%
903
-2%
944
+5%
925
-2%
683
-26%
624
-9%
705
+13%
876
+24%
846
-3%
828
-2%
EPS (Diluted)
0.37
N/A
0.37
N/A
0.35
-5%
0.34
-3%
0.29
-15%
0.27
-7%
0.25
-7%
0.25
N/A
0.28
+12%
0.3
+7%
0.3
N/A
0.29
-3%
0.32
+10%
0.36
+13%
0.45
+25%
0.57
+27%
0.71
+25%
0.88
+24%
1.07
+22%
1.2
+12%
1.24
+3%
1.31
+6%
1.3
-1%
1.33
+2%
1.49
+12%
1.48
-1%
1.52
+3%
1.56
+3%
1.53
-2%
1.54
+1%
1.5
-3%
1.41
-6%
1.39
-1%
1.45
+4%
1.42
-2%
1.05
-26%
0.96
-9%
1.08
+13%
1.35
+25%
1.3
-4%
1.27
-2%

See Also

Discover More