U

Unique Engineering and Construction PCL
SET:UNIQ

Watchlist Manager
Unique Engineering and Construction PCL
SET:UNIQ
Watchlist
Price: 2.9 THB Market Closed
Market Cap: 3.1B THB
Have any thoughts about
Unique Engineering and Construction PCL?
Write Note

Income Statement

Earnings Waterfall
Unique Engineering and Construction PCL

Revenue
10.1B THB
Cost of Revenue
-7.8B THB
Gross Profit
2.3B THB
Operating Expenses
-852.2m THB
Operating Income
1.5B THB
Other Expenses
-1.3B THB
Net Income
164.2m THB

Income Statement
Unique Engineering and Construction PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 780
N/A
8 341
+7%
8 520
+2%
8 109
-5%
8 161
+1%
8 545
+5%
8 756
+2%
10 070
+15%
10 367
+3%
10 722
+3%
11 896
+11%
12 555
+6%
13 150
+5%
13 710
+4%
13 010
-5%
12 589
-3%
12 432
-1%
12 461
+0%
12 392
-1%
12 922
+4%
13 028
+1%
12 928
-1%
12 760
-1%
12 037
-6%
11 708
-3%
11 219
-4%
10 878
-3%
10 799
-1%
10 750
0%
10 860
+1%
11 125
+2%
10 937
-2%
11 003
+1%
10 970
0%
10 547
-4%
7 556
-28%
7 556
0%
7 796
+3%
10 379
+33%
10 251
-1%
10 115
-1%
Gross Profit
Cost of Revenue
(6 391)
(6 884)
(7 040)
(6 635)
(6 645)
(6 927)
(7 114)
(8 275)
(8 495)
(8 819)
(9 826)
(10 449)
(10 979)
(11 409)
(10 702)
(10 167)
(9 958)
(9 947)
(9 897)
(10 409)
(10 534)
(10 410)
(10 218)
(9 557)
(9 240)
(8 969)
(8 830)
(8 966)
(9 138)
(9 307)
(9 604)
(9 350)
(9 346)
(10 101)
(9 653)
(7 100)
(6 162)
(6 215)
(8 184)
(7 903)
(7 772)
Gross Profit
1 390
N/A
1 457
+5%
1 481
+2%
1 473
-1%
1 516
+3%
1 619
+7%
1 643
+1%
1 795
+9%
1 872
+4%
1 904
+2%
2 070
+9%
2 107
+2%
2 171
+3%
2 301
+6%
2 308
+0%
2 421
+5%
2 475
+2%
2 514
+2%
2 495
-1%
2 513
+1%
2 493
-1%
2 518
+1%
2 542
+1%
2 481
-2%
2 469
0%
2 250
-9%
2 048
-9%
1 833
-11%
1 612
-12%
1 553
-4%
1 521
-2%
1 587
+4%
1 657
+4%
869
-48%
894
+3%
456
-49%
1 393
+206%
1 581
+13%
2 195
+39%
2 348
+7%
2 343
0%
Operating Income
Operating Expenses
(403)
(442)
(471)
(533)
(531)
(526)
(512)
(553)
(606)
(616)
(660)
(632)
(633)
(700)
(729)
(856)
(904)
(925)
(945)
(896)
(853)
(858)
(849)
(866)
(764)
(728)
(749)
(816)
(788)
(767)
(730)
(801)
(824)
(849)
(146)
130
(541)
(579)
(815)
(917)
(852)
Selling, General & Administrative
(508)
(543)
(549)
(624)
(627)
(616)
(627)
(666)
(679)
(697)
(732)
(741)
(785)
(839)
(883)
(942)
(982)
(1 000)
(1 002)
(957)
(922)
(930)
(914)
(866)
(852)
(799)
(812)
(816)
(788)
(767)
(730)
(801)
(824)
(849)
(813)
(537)
(541)
(579)
(815)
(917)
(852)
Other Operating Expenses
105
101
78
91
97
90
116
113
73
81
71
110
152
139
153
86
79
74
57
61
69
71
65
0
88
71
63
0
0
0
0
0
0
0
666
666
0
0
0
0
0
Operating Income
986
N/A
1 014
+3%
1 010
0%
941
-7%
986
+5%
1 093
+11%
1 131
+4%
1 242
+10%
1 266
+2%
1 287
+2%
1 410
+10%
1 475
+5%
1 538
+4%
1 601
+4%
1 579
-1%
1 566
-1%
1 571
+0%
1 588
+1%
1 550
-2%
1 617
+4%
1 640
+1%
1 660
+1%
1 693
+2%
1 615
-5%
1 705
+6%
1 522
-11%
1 299
-15%
1 017
-22%
824
-19%
786
-5%
791
+1%
786
-1%
833
+6%
20
-98%
748
+3 632%
585
-22%
852
+46%
1 002
+18%
1 380
+38%
1 430
+4%
1 490
+4%
Pre-Tax Income
Interest Income Expense
(195)
(237)
(284)
(309)
(311)
(337)
(351)
(345)
(356)
(349)
(362)
(381)
(385)
(401)
(434)
(445)
(502)
(550)
(553)
(611)
(623)
(657)
(701)
(721)
(754)
(766)
(763)
(787)
(778)
(779)
(796)
(820)
(865)
(930)
(973)
(780)
(811)
(876)
(1 208)
(1 252)
(1 295)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63
0
0
0
0
0
0
0
0
0
666
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
274
278
0
4
5
6
0
0
Total Other Income
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
38
14
37
62
92
82
73
69
63
64
69
50
309
27
29
44
70
89
Pre-Tax Income
792
N/A
777
-2%
726
-7%
632
-13%
674
+7%
755
+12%
780
+3%
897
+15%
910
+1%
938
+3%
1 048
+12%
1 094
+4%
1 152
+5%
1 200
+4%
1 145
-5%
1 121
-2%
1 069
-5%
1 038
-3%
997
-4%
1 006
+1%
1 016
+1%
1 004
-1%
991
-1%
994
+0%
965
-3%
792
-18%
598
-25%
321
-46%
128
-60%
80
-38%
64
-20%
30
-54%
32
+8%
99
+213%
103
+3%
114
+11%
72
-37%
160
+124%
223
+39%
248
+11%
285
+15%
Net Income
Tax Provision
(163)
(163)
(142)
(130)
(135)
(146)
(163)
(184)
(184)
(189)
(207)
(210)
(224)
(236)
(229)
(231)
(218)
(215)
(207)
(210)
(212)
(209)
(208)
(264)
(258)
(213)
(187)
(101)
(58)
(53)
(36)
(2)
(4)
(63)
(64)
(75)
(24)
(84)
(96)
(102)
(120)
Income from Continuing Operations
629
615
584
502
539
609
617
713
726
750
841
883
929
964
915
890
850
823
790
797
805
795
784
730
706
579
411
221
70
27
28
28
28
36
39
40
47
76
127
147
164
Income to Minority Interest
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
629
N/A
615
-2%
584
-5%
502
-14%
539
+7%
609
+13%
616
+1%
713
+16%
726
+2%
750
+3%
841
+12%
883
+5%
929
+5%
964
+4%
916
-5%
890
-3%
850
-4%
823
-3%
790
-4%
797
+1%
805
+1%
795
-1%
784
-1%
730
-7%
707
-3%
579
-18%
411
-29%
221
-46%
70
-68%
27
-62%
28
+5%
28
-1%
28
-1%
36
+31%
39
+8%
40
+2%
47
+19%
76
+62%
127
+66%
147
+15%
164
+12%
EPS (Diluted)
0.8
N/A
0.78
-3%
0.74
-5%
0.59
-20%
0.49
-17%
0.56
+14%
0.57
+2%
0.66
+16%
0.66
N/A
0.69
+5%
0.78
+13%
0.82
+5%
0.87
+6%
0.9
+3%
0.85
-6%
0.82
-4%
0.79
-4%
0.76
-4%
0.73
-4%
0.74
+1%
0.74
N/A
0.73
-1%
0.73
N/A
0.68
-7%
0.65
-4%
0.54
-17%
0.38
-30%
0.2
-47%
0.06
-70%
0.02
-67%
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.04
N/A
0.07
+75%
0.12
+71%
0.14
+17%
0.15
+7%

See Also

Discover More