U

Union Mosaic Industry PCL
SET:UMI

Watchlist Manager
Union Mosaic Industry PCL
SET:UMI
Watchlist
Price: 0.82 THB
Market Cap: 685.9m THB
Have any thoughts about
Union Mosaic Industry PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one UMI stock under the Base Case scenario is 1.61 THB. Compared to the current market price of 0.82 THB, Union Mosaic Industry PCL is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UMI Relative Value
Base Case
1.61 THB
Undervaluation 49%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
53
vs Industry
93
Median 3Y
0.5
Median 5Y
0.3
Industry
1.1
More Details
18.3
P/E
P/E
Price to Earnings
18.3
vs History
4
vs Industry
19
Median 3Y
9.1
Median 5Y
-8
Industry
16.9
More Details
3.9
P/OCF
P/OCF
Price to OCF
3.9
vs History
53
vs Industry
69
Median 3Y
7.7
Median 5Y
5.1
Industry
10.4
More Details
9.8
P/FCFE
P/FCFE
Price to FCFE
9.8
vs History
47
vs Industry
42
Median 3Y
11.1
Median 5Y
11.9
Industry
17.3
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
58
vs Industry
83
Median 3Y
0.9
Median 5Y
0.7
Industry
1.5
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
46
vs Industry
89
Median 3Y
0.5
Median 5Y
0.4
Industry
1.1
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
65
vs Industry
86
Median 3Y
2.2
Median 5Y
1.8
Industry
4.1
More Details
3.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.4
vs History
69
vs Industry
76
Median 3Y
3.9
Median 5Y
5.1
Industry
9.4
More Details
8.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.2
vs History
19
vs Industry
64
Median 3Y
4.7
Median 5Y
3.5
Industry
12.9
More Details
5
EV/OCF
EV/OCF
Enterprise Value to OCF
5
vs History
47
vs Industry
69
Median 3Y
7.5
Median 5Y
5.7
Industry
11.1
More Details
6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6
vs History
50
vs Industry
59
Median 3Y
8.5
Median 5Y
7
Industry
14.2
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
47
vs Industry
89
Median 3Y
0.5
Median 5Y
0.4
Industry
1.1
More Details

Multiples Across Competitors

UMI Competitors Multiples
Union Mosaic Industry PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Union Mosaic Industry PCL
SET:UMI
685.9m THB 0.3 18.3 3.4 8.2
US
Fortune Brands Home & Security Inc
LSE:0IRN
1.2T USD 242.4 2 581.1 1 257.5 1 536.4
IE
Trane Technologies PLC
NYSE:TT
83.6B USD 4.4 36 24.1 26.9
US
Carrier Global Corp
NYSE:CARR
65.3B USD 2.3 17.4 18.2 24.6
IE
Johnson Controls International PLC
NYSE:JCI
50.5B USD 1.9 31.1 17.1 23.2
FR
Compagnie de Saint Gobain SA
PAR:SGO
41.8B EUR 0.9 14.5 6.1 9.4
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.2 22.2 8.7 13.7
SE
Assa Abloy AB
STO:ASSA B
371.4B SEK 2.5 25.2 15 18.8
US
Lennox International Inc
NYSE:LII
21.5B USD 4.2 28.5 20.7 22.7
CH
Geberit AG
SIX:GEBN
17.8B CHF 4.5 22.6 16.4 18.9
US
Builders FirstSource Inc
NYSE:BLDR
20B USD 1.2 14.2 9.2 11.9

See Also

Summary
UMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
UMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UMI stock valuation using valuation multiples.
Wall Street Estimates
UMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 193,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.