U

Union Mosaic Industry PCL
SET:UMI

Watchlist Manager
Union Mosaic Industry PCL
SET:UMI
Watchlist
Price: 0.82 THB 3.8%
Market Cap: 685.9m THB
Have any thoughts about
Union Mosaic Industry PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Union Mosaic Industry PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
25
(64)
(40)
(23)
(97)
(26)
(277)
(253)
(179)
(143)
118
106
0
(29)
(36)
(62)
(76)
(95)
(92)
(112)
(89)
(76)
(98)
(111)
(157)
(168)
(136)
(112)
(65)
(76)
(120)
(146)
184
200
211
198
(123)
(103)
(39)
20
31
Depreciation & Amortization
213
285
331
331
355
342
362
336
328
272
227
223
223
224
224
227
226
225
215
219
214
209
213
206
202
213
210
208
200
181
201
196
198
201
169
164
163
158
158
156
155
Other Non-Cash Items
(17)
3
(12)
11
90
65
221
216
193
179
37
32
54
57
25
5
(0)
3
9
32
57
63
74
91
81
79
99
121
137
153
288
145
(147)
(147)
(234)
(248)
29
16
93
95
93
Cash Taxes Paid
38
44
42
46
36
52
56
52
97
80
73
73
33
9
12
15
5
2
(1)
(6)
(7)
(9)
(10)
(9)
(7)
(4)
2
8
2
2
1
(3)
10
10
11
11
3
4
5
6
5
Cash Interest Paid
81
72
83
79
75
74
69
62
52
45
41
41
46
46
45
44
38
42
42
41
44
52
41
43
44
42
21
13
6
(9)
12
13
11
4
13
13
13
19
13
12
11
Change in Working Capital
(70)
(117)
(6)
(140)
(268)
(66)
5
199
232
(64)
(108)
(192)
(53)
(27)
(53)
(73)
(45)
(15)
(33)
(13)
(98)
(25)
(1)
51
208
122
26
(84)
(140)
(91)
(116)
74
(71)
(160)
(85)
(129)
(45)
10
(103)
(98)
(103)
Cash from Operating Activities
150
N/A
107
-29%
273
+156%
179
-35%
81
-55%
314
+290%
311
-1%
497
+60%
574
+15%
243
-58%
274
+12%
168
-39%
225
+34%
225
+0%
160
-29%
97
-39%
105
+7%
118
+13%
99
-17%
126
+28%
84
-33%
171
+103%
189
+10%
238
+26%
334
+41%
246
-26%
198
-20%
134
-33%
132
-1%
168
+27%
253
+51%
269
+6%
164
-39%
93
-43%
61
-34%
(15)
N/A
25
N/A
80
+227%
110
+38%
173
+57%
176
+2%
Investing Cash Flow
Capital Expenditures
(156)
(145)
(180)
(141)
(93)
(84)
(58)
(61)
(47)
(21)
(52)
(52)
(55)
(50)
(38)
(55)
(52)
(62)
(53)
(34)
(36)
(32)
(34)
(91)
(86)
(76)
(73)
(11)
(11)
(13)
(12)
(12)
(13)
(12)
(18)
(17)
(16)
(19)
(24)
(29)
(29)
Other Items
253
261
188
169
(135)
(141)
326
353
397
304
15
39
57
60
14
(10)
(60)
86
85
85
65
5
4
4
4
(1)
(3)
(3)
(3)
(5)
1
(19)
(150)
(129)
(130)
(109)
20
2
(5)
(6)
(8)
Cash from Investing Activities
97
N/A
117
+20%
8
-93%
28
+234%
(228)
N/A
(225)
+1%
268
N/A
292
+9%
351
+20%
283
-19%
(37)
N/A
(12)
+67%
2
N/A
10
+573%
(23)
N/A
(65)
-178%
(111)
-72%
24
N/A
32
+32%
51
+60%
29
-43%
(27)
N/A
(29)
-7%
(88)
-200%
(82)
+7%
(78)
+5%
(76)
+2%
(14)
+82%
(14)
-2%
(18)
-27%
(12)
+34%
(32)
-172%
(163)
-415%
(140)
+14%
(148)
-6%
(127)
+14%
4
N/A
(18)
N/A
(29)
-63%
(36)
-23%
(37)
-4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
35
402
234
301
347
(189)
(277)
(372)
(348)
(151)
(75)
(37)
(76)
(148)
(147)
(143)
(186)
(135)
(123)
(170)
(37)
(86)
(106)
(53)
(164)
(62)
(66)
(84)
(51)
(69)
(93)
(71)
(73)
(72)
(58)
(55)
(69)
(72)
(52)
(78)
(67)
Cash Paid for Dividends
(105)
(108)
(108)
0
(95)
(92)
(92)
0
(134)
(134)
(134)
0
(73)
(73)
(73)
(74)
(2)
(2)
(2)
0
0
0
(2)
(3)
(2)
(2)
(2)
(0)
(0)
(0)
0
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(25)
Other
(251)
(499)
(470)
(451)
(108)
314
(45)
(26)
(226)
(383)
(41)
(41)
(45)
(46)
(45)
(44)
(38)
(42)
(42)
(41)
(44)
(52)
(41)
(36)
(31)
(11)
(14)
(11)
(11)
(10)
(7)
(8)
(5)
11
(10)
(11)
(8)
(25)
(7)
(6)
(8)
Cash from Financing Activities
(320)
N/A
(204)
+36%
(343)
-68%
(258)
+25%
144
N/A
33
-77%
(414)
N/A
(490)
-19%
(708)
-44%
(667)
+6%
(250)
+63%
(223)
+11%
(193)
+13%
(267)
-38%
(265)
+1%
(250)
+5%
(226)
+10%
(179)
+21%
(167)
+6%
(211)
-26%
(83)
+61%
(140)
-68%
(149)
-6%
(92)
+38%
(197)
-114%
(74)
+62%
(82)
-10%
(95)
-16%
(61)
+36%
(80)
-30%
(101)
-26%
(81)
+20%
(81)
-1%
(64)
+22%
(71)
-11%
(68)
+4%
(79)
-16%
(99)
-25%
(61)
+38%
(85)
-40%
(100)
-18%
Change in Cash
Net Change in Cash
(73)
N/A
19
N/A
(61)
N/A
(51)
+17%
(4)
+93%
121
N/A
165
+36%
299
+81%
217
-28%
(141)
N/A
(13)
+91%
(67)
-428%
33
N/A
(31)
N/A
(128)
-308%
(218)
-70%
(232)
-7%
(36)
+85%
(36)
-1%
(34)
+7%
30
N/A
4
-86%
11
+151%
58
+437%
55
-5%
94
+71%
40
-57%
25
-38%
56
+127%
70
+24%
141
+101%
156
+11%
(81)
N/A
(111)
-38%
(158)
-42%
(210)
-33%
(51)
+76%
(36)
+28%
21
N/A
52
+153%
38
-26%
Free Cash Flow
Free Cash Flow
(6)
N/A
(38)
-593%
93
N/A
38
-60%
(13)
N/A
230
N/A
253
+10%
436
+72%
527
+21%
222
-58%
222
0%
117
-47%
170
+46%
176
+3%
122
-30%
43
-65%
53
+25%
56
+6%
46
-18%
92
+101%
48
-48%
139
+186%
155
+12%
146
-6%
248
+70%
170
-32%
125
-26%
123
-2%
120
-2%
154
+29%
241
+56%
256
+6%
151
-41%
81
-46%
43
-47%
(32)
N/A
8
N/A
61
+632%
87
+43%
144
+65%
146
+2%

See Also

Discover More