T

Thai Vegetable Oil PCL
SET:TVO

Watchlist Manager
Thai Vegetable Oil PCL
SET:TVO
Watchlist
Price: 23.3 THB -1.27% Market Closed
Market Cap: 20.7B THB
Have any thoughts about
Thai Vegetable Oil PCL?
Write Note

Intrinsic Value

The intrinsic value of one TVO stock under the Base Case scenario is 30.47 THB. Compared to the current market price of 23.3 THB, Thai Vegetable Oil PCL is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TVO Intrinsic Value
30.47 THB
Undervaluation 24%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Thai Vegetable Oil PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TVO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TVO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Thai Vegetable Oil PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Thai Vegetable Oil PCL

Provide an overview of the primary business activities
of Thai Vegetable Oil PCL.

What unique competitive advantages
does Thai Vegetable Oil PCL hold over its rivals?

What risks and challenges
does Thai Vegetable Oil PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thai Vegetable Oil PCL.

Provide P/S
for Thai Vegetable Oil PCL.

Provide P/E
for Thai Vegetable Oil PCL.

Provide P/OCF
for Thai Vegetable Oil PCL.

Provide P/FCFE
for Thai Vegetable Oil PCL.

Provide P/B
for Thai Vegetable Oil PCL.

Provide EV/S
for Thai Vegetable Oil PCL.

Provide EV/GP
for Thai Vegetable Oil PCL.

Provide EV/EBITDA
for Thai Vegetable Oil PCL.

Provide EV/EBIT
for Thai Vegetable Oil PCL.

Provide EV/OCF
for Thai Vegetable Oil PCL.

Provide EV/FCFF
for Thai Vegetable Oil PCL.

Provide EV/IC
for Thai Vegetable Oil PCL.

Show me price targets
for Thai Vegetable Oil PCL made by professional analysts.

What are the Revenue projections
for Thai Vegetable Oil PCL?

How accurate were the past Revenue estimates
for Thai Vegetable Oil PCL?

What are the Net Income projections
for Thai Vegetable Oil PCL?

How accurate were the past Net Income estimates
for Thai Vegetable Oil PCL?

What are the EPS projections
for Thai Vegetable Oil PCL?

How accurate were the past EPS estimates
for Thai Vegetable Oil PCL?

What are the EBIT projections
for Thai Vegetable Oil PCL?

How accurate were the past EBIT estimates
for Thai Vegetable Oil PCL?

Compare the revenue forecasts
for Thai Vegetable Oil PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thai Vegetable Oil PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thai Vegetable Oil PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thai Vegetable Oil PCL compared to its peers.

Compare the P/E ratios
of Thai Vegetable Oil PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Thai Vegetable Oil PCL with its peers.

Analyze the financial leverage
of Thai Vegetable Oil PCL compared to its main competitors.

Show all profitability ratios
for Thai Vegetable Oil PCL.

Provide ROE
for Thai Vegetable Oil PCL.

Provide ROA
for Thai Vegetable Oil PCL.

Provide ROIC
for Thai Vegetable Oil PCL.

Provide ROCE
for Thai Vegetable Oil PCL.

Provide Gross Margin
for Thai Vegetable Oil PCL.

Provide Operating Margin
for Thai Vegetable Oil PCL.

Provide Net Margin
for Thai Vegetable Oil PCL.

Provide FCF Margin
for Thai Vegetable Oil PCL.

Show all solvency ratios
for Thai Vegetable Oil PCL.

Provide D/E Ratio
for Thai Vegetable Oil PCL.

Provide D/A Ratio
for Thai Vegetable Oil PCL.

Provide Interest Coverage Ratio
for Thai Vegetable Oil PCL.

Provide Altman Z-Score Ratio
for Thai Vegetable Oil PCL.

Provide Quick Ratio
for Thai Vegetable Oil PCL.

Provide Current Ratio
for Thai Vegetable Oil PCL.

Provide Cash Ratio
for Thai Vegetable Oil PCL.

What is the historical Revenue growth
over the last 5 years for Thai Vegetable Oil PCL?

What is the historical Net Income growth
over the last 5 years for Thai Vegetable Oil PCL?

What is the current Free Cash Flow
of Thai Vegetable Oil PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thai Vegetable Oil PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thai Vegetable Oil PCL

Current Assets 9.7B
Cash & Short-Term Investments 388m
Receivables 1.6B
Other Current Assets 7.7B
Non-Current Assets 4.9B
Long-Term Investments 475.8m
PP&E 4.4B
Intangibles 27.5m
Other Non-Current Assets 18.3m
Current Liabilities 3.7B
Accounts Payable 1.4B
Accrued Liabilities 300.8m
Short-Term Debt 1.4B
Other Current Liabilities 617.1m
Non-Current Liabilities 613m
Long-Term Debt 2.8m
Other Non-Current Liabilities 610.2m
Efficiency

Earnings Waterfall
Thai Vegetable Oil PCL

Revenue
30.6B THB
Cost of Revenue
-28.4B THB
Gross Profit
2.2B THB
Operating Expenses
-695.8m THB
Operating Income
1.5B THB
Other Expenses
-95.8m THB
Net Income
1.4B THB

Free Cash Flow Analysis
Thai Vegetable Oil PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TVO Profitability Score
Profitability Due Diligence

Thai Vegetable Oil PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Negative Free Cash Flow
Positive ROE
46/100
Profitability
Score

Thai Vegetable Oil PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

TVO Solvency Score
Solvency Due Diligence

Thai Vegetable Oil PCL's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Thai Vegetable Oil PCL's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TVO Price Targets Summary
Thai Vegetable Oil PCL

Wall Street analysts forecast TVO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TVO is 25.87 THB with a low forecast of 23.63 THB and a high forecast of 29.09 THB.

Lowest
Price Target
23.63 THB
1% Upside
Average
Price Target
25.87 THB
11% Upside
Highest
Price Target
29.09 THB
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TVO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TVO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Thai Vegetable Oil PCL

Country

Thailand

Industry

Food Products

Market Cap

20.7B THB

Dividend Yield

6.22%

Description

Thai Vegetable Oil Public Co. Ltd. engages in the manufacture and distribution of soy meal and soybean oil. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operates through three segments: Manufacture and distribution of products from soybean, Manufacture and distribution of packaging products and Others. The manufacture and distribution of products from soybean segment are soybean meal and soybean oil. Its Others segment is engaged in the distribution of consumer products. The firm offers products, such as cooking oil for the domestic market, cooking oil for the international market, industrial oil, feed ingredients, and other products. The firm's brands include Healthy Chef brand, TVO MuikMeal, and Angoon. The firm's other products include MONINI Extra virgin olive oil, MONINI Anfora, MONINI Mild & Light, MONINI Flavor Oil, MONINI DOP & IGP, Camellia Oleifera Oil, and Siam Yim and Dolly fish canned.

Contact

BANGKOK METROPOLIS
Bangkok
149 Ratchadapisek (Thapra-Taksin), Rd, Bukkhalo, Thon Buri
+6624779020
www.tvothai.com

IPO

1990-11-14

Employees

1 318

Officers

CEO & Director
Mr. Pachai Chanpitaksa
Head of the Internal Audit Department & Head of Compliance
Mr. Krit Kongkaew
Managing Director
Mr. Suchai Visesleela
Company Secretary & Director of the CEO Office
Ms. Kanutsorn Bunditnate

See Also

Discover More
What is the Intrinsic Value of one TVO stock?

The intrinsic value of one TVO stock under the Base Case scenario is 30.47 THB.

Is TVO stock undervalued or overvalued?

Compared to the current market price of 23.3 THB, Thai Vegetable Oil PCL is Undervalued by 24%.

Back to Top