Thai Vegetable Oil PCL
SET:TVO
Intrinsic Value
The intrinsic value of one TVO stock under the Base Case scenario is hidden THB. Compared to the current market price of 22.9 THB, Thai Vegetable Oil PCL is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Thai Vegetable Oil PCL
Fundamental Analysis

Revenue & Expenses Breakdown
Thai Vegetable Oil PCL
Balance Sheet Decomposition
Thai Vegetable Oil PCL
Current Assets | 9.2B |
Cash & Short-Term Investments | 406.6m |
Receivables | 1.8B |
Other Current Assets | 7.1B |
Non-Current Assets | 5.1B |
Long-Term Investments | 476.9m |
PP&E | 4.5B |
Intangibles | 26.3m |
Other Non-Current Assets | 53.6m |
Free Cash Flow Analysis
Thai Vegetable Oil PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Thai Vegetable Oil PCL
Revenue
|
30.8B
THB
|
Cost of Revenue
|
-28.2B
THB
|
Gross Profit
|
2.6B
THB
|
Operating Expenses
|
-758.1m
THB
|
Operating Income
|
1.9B
THB
|
Other Expenses
|
-262.6m
THB
|
Net Income
|
1.6B
THB
|
TVO Profitability Score
Profitability Due Diligence
Thai Vegetable Oil PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Thai Vegetable Oil PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.
TVO Solvency Score
Solvency Due Diligence
Thai Vegetable Oil PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Thai Vegetable Oil PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TVO Price Targets Summary
Thai Vegetable Oil PCL
According to Wall Street analysts, the average 1-year price target for TVO is 27.03 THB with a low forecast of 26.66 THB and a high forecast of 27.93 THB.
Dividends
Current shareholder yield for TVO is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TVO stock under the Base Case scenario is hidden THB.
Compared to the current market price of 22.9 THB, Thai Vegetable Oil PCL is hidden .