T

TTW PCL
SET:TTW

Watchlist Manager
TTW PCL
SET:TTW
Watchlist
Price: 8.9 THB -1.66%
Market Cap: 35.5B THB
Have any thoughts about
TTW PCL?
Write Note

Intrinsic Value

The intrinsic value of one TTW stock under the Base Case scenario is 11.76 THB. Compared to the current market price of 8.9 THB, TTW PCL is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TTW Intrinsic Value
11.76 THB
Undervaluation 24%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
TTW PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TTW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TTW?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Utilities Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about TTW PCL

Provide an overview of the primary business activities
of TTW PCL.

What unique competitive advantages
does TTW PCL hold over its rivals?

What risks and challenges
does TTW PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TTW PCL.

Provide P/S
for TTW PCL.

Provide P/E
for TTW PCL.

Provide P/OCF
for TTW PCL.

Provide P/FCFE
for TTW PCL.

Provide P/B
for TTW PCL.

Provide EV/S
for TTW PCL.

Provide EV/GP
for TTW PCL.

Provide EV/EBITDA
for TTW PCL.

Provide EV/EBIT
for TTW PCL.

Provide EV/OCF
for TTW PCL.

Provide EV/FCFF
for TTW PCL.

Provide EV/IC
for TTW PCL.

Show me price targets
for TTW PCL made by professional analysts.

What are the Revenue projections
for TTW PCL?

How accurate were the past Revenue estimates
for TTW PCL?

What are the Net Income projections
for TTW PCL?

How accurate were the past Net Income estimates
for TTW PCL?

What are the EPS projections
for TTW PCL?

How accurate were the past EPS estimates
for TTW PCL?

What are the EBIT projections
for TTW PCL?

How accurate were the past EBIT estimates
for TTW PCL?

Compare the revenue forecasts
for TTW PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TTW PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TTW PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of TTW PCL compared to its peers.

Compare the P/E ratios
of TTW PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing TTW PCL with its peers.

Analyze the financial leverage
of TTW PCL compared to its main competitors.

Show all profitability ratios
for TTW PCL.

Provide ROE
for TTW PCL.

Provide ROA
for TTW PCL.

Provide ROIC
for TTW PCL.

Provide ROCE
for TTW PCL.

Provide Gross Margin
for TTW PCL.

Provide Operating Margin
for TTW PCL.

Provide Net Margin
for TTW PCL.

Provide FCF Margin
for TTW PCL.

Show all solvency ratios
for TTW PCL.

Provide D/E Ratio
for TTW PCL.

Provide D/A Ratio
for TTW PCL.

Provide Interest Coverage Ratio
for TTW PCL.

Provide Altman Z-Score Ratio
for TTW PCL.

Provide Quick Ratio
for TTW PCL.

Provide Current Ratio
for TTW PCL.

Provide Cash Ratio
for TTW PCL.

What is the historical Revenue growth
over the last 5 years for TTW PCL?

What is the historical Net Income growth
over the last 5 years for TTW PCL?

What is the current Free Cash Flow
of TTW PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for TTW PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TTW PCL

Current Assets 4.3B
Cash & Short-Term Investments 3.7B
Receivables 492.2m
Other Current Assets 68m
Non-Current Assets 16.4B
Long-Term Investments 6.7B
PP&E 8.8B
Intangibles 952.1m
Other Non-Current Assets 30.1m
Current Liabilities 1.3B
Accounts Payable 222.7m
Other Current Liabilities 1.1B
Non-Current Liabilities 3.8B
Long-Term Debt 3.5B
Other Non-Current Liabilities 273.1m
Efficiency

Earnings Waterfall
TTW PCL

Revenue
5.6B THB
Cost of Revenue
-1.9B THB
Gross Profit
3.7B THB
Operating Expenses
-447.6m THB
Operating Income
3.3B THB
Other Expenses
-443.2m THB
Net Income
2.8B THB

Free Cash Flow Analysis
TTW PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TTW Profitability Score
Profitability Due Diligence

TTW PCL's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
67/100
Profitability
Score

TTW PCL's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

TTW Solvency Score
Solvency Due Diligence

TTW PCL's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
90/100
Solvency
Score

TTW PCL's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TTW Price Targets Summary
TTW PCL

Wall Street analysts forecast TTW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TTW is 10.03 THB with a low forecast of 9.29 THB and a high forecast of 10.82 THB.

Lowest
Price Target
9.29 THB
4% Upside
Average
Price Target
10.03 THB
13% Upside
Highest
Price Target
10.82 THB
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TTW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TTW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

TTW PCL

Country

Thailand

Industry

Utilities

Market Cap

35.5B THB

Dividend Yield

6.74%

Description

TTW Public Co. Ltd. engages in the production and sale of treated water. The company is headquartered in Nakhon Pathom, Nakhon Pathom and currently employs 328 full-time employees. The company went IPO on 2008-05-22. The firm has signed a 30-year contract with the Provincial Waterworks Authority under a build-own-operate agreement to supply treated water in districts in Nakhon Pathom and Samut Sakhon Provinces. The firm is also involved in administration and management of tap water production and distribution system and water treatment system for Bangpa In Industrial Estate. Its subsidiaries, namely Pathumthani Tap Water Company Limited, which operates and provides production and distribution of tap water for the Provincial Waterworks Authority (PWA), and Thai Water Operations Company Limited, which is involved in administration and management of tap water production and distribution system and wasted water treatment system in Amata City Industrial Estate and Amata Nakhon Industrial Estate.

Contact

NAKHON PATHOM
Nakhon Pathom
30/130 Moo 12, Buddha Monthon 5 Road, Rai Khing, Sam Pran
+6620199490.0
www.ttwplc.com

IPO

2008-05-22

Employees

328

Officers

MD & Director
Ms. Walainut Trivisvavet
Deputy MD of Finance Group and Acting Director of Accounting & Finance
Mr. Somkiat Pattamamongkolchai
Acting Deputy MD of Operation Group, Operations & Customer Service Director
Mr. Pipat Katikul
Deputy MD of Administration Group and Acting Human Resources & Administration Director
Mr. Phakpoom Thaweewittayarut
Assistant MD of Office of Managing Director & Company Secretary
Ms. Sudarat Chiamchan

See Also

Discover More
What is the Intrinsic Value of one TTW stock?

The intrinsic value of one TTW stock under the Base Case scenario is 11.76 THB.

Is TTW stock undervalued or overvalued?

Compared to the current market price of 8.9 THB, TTW PCL is Undervalued by 24%.

Back to Top