T

TTW PCL
SET:TTW

Watchlist Manager
TTW PCL
SET:TTW
Watchlist
Price: 8.9 THB
Market Cap: 35.5B THB
Have any thoughts about
TTW PCL?
Write Note

Relative Value

The Relative Value of one TTW stock under the Base Case scenario is 8.31 THB. Compared to the current market price of 8.9 THB, TTW PCL is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTW Relative Value
Base Case
8.31 THB
Overvaluation 7%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
10
Median 3Y
6.4
Median 5Y
6.8
Industry
1.7
Forward
6.9
vs History
68
vs Industry
46
Median 3Y
12.9
Median 5Y
13.3
Industry
15.1
Forward
11.9
vs History
58
vs Industry
28
Median 3Y
10
Median 5Y
10.3
Industry
7.1
vs History
76
vs Industry
29
Median 3Y
19.3
Median 5Y
17.2
Industry
13.9
vs History
85
vs Industry
23
Median 3Y
2.5
Median 5Y
2.8
Industry
1.4
vs History
69
vs Industry
18
Median 3Y
6.5
Median 5Y
7.2
Industry
2.8
Forward
6.9
vs History
76
vs Industry
37
Median 3Y
9.9
Median 5Y
10.5
Industry
7.6
vs History
66
vs Industry
52
Median 3Y
8.3
Median 5Y
8.9
Industry
10.5
Forward
8.6
vs History
87
vs Industry
53
Median 3Y
11.4
Median 5Y
11.9
Industry
14.9
Forward
10.5
vs History
63
vs Industry
47
Median 3Y
10
Median 5Y
10.8
Industry
11.2
vs History
61
vs Industry
36
Median 3Y
10.7
Median 5Y
11.8
Industry
16.4
vs History
73
vs Industry
12
Median 3Y
2.2
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

TTW Competitors Multiples
TTW PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
TTW PCL
SET:TTW
35.5B THB 6.3 12.5 8.2 10.7
US
American Water Works Company Inc
NYSE:AWK
25.8B USD 5.7 26.3 16.2 23.8
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
64.6B BRL 2.4 15.9 7.3 10.2
US
Essential Utilities Inc
NYSE:WTRG
10.5B USD 5.4 19.3 16.6 25
UK
Severn Trent PLC
LSE:SVT
7.7B GBP 3.3 55.1 15.9 29.3
UK
United Utilities Group PLC
LSE:UU
7.2B GBP 3.7 56.3 16.5 31.4
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
4.5B EUR 1 6.8 3.9 5.4
HK
Guangdong Investment Ltd
HKEX:270
31.3B HKD 1.2 10.4 5.9 8.5
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
24.9B CNY 1.2 18.9 15.8 15.8
CN
Chongqing Water Group Co Ltd
SSE:601158
24B CNY 3.5 30.2 40.5 40.5
US
American States Water Co
NYSE:AWR
3.2B USD 5.6 29.1 18.5 23

See Also

Discover More
Back to Top