TTCL Intrinsic Valuation and Fundamental Analysis - TTCL PCL - Alpha Spread
T

TTCL PCL
SET:TTCL

Watchlist Manager
TTCL PCL
SET:TTCL
Watchlist
Price: 3.04 THB 0.66% Market Closed
Market Cap: 1.9B THB
Have any thoughts about
TTCL PCL?
Write Note

Intrinsic Value

The intrinsic value of one TTCL stock under the Base Case scenario is 18.66 THB. Compared to the current market price of 3.04 THB, TTCL PCL is Undervalued by 84%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TTCL Intrinsic Value
18.66 THB
Undervaluation 84%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
TTCL PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TTCL based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TTCL?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about TTCL PCL

Provide an overview of the primary business activities
of TTCL PCL.

What unique competitive advantages
does TTCL PCL hold over its rivals?

What risks and challenges
does TTCL PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TTCL PCL.

Provide P/S
for TTCL PCL.

Provide P/E
for TTCL PCL.

Provide P/OCF
for TTCL PCL.

Provide P/FCFE
for TTCL PCL.

Provide P/B
for TTCL PCL.

Provide EV/S
for TTCL PCL.

Provide EV/GP
for TTCL PCL.

Provide EV/EBITDA
for TTCL PCL.

Provide EV/EBIT
for TTCL PCL.

Provide EV/OCF
for TTCL PCL.

Provide EV/FCFF
for TTCL PCL.

Provide EV/IC
for TTCL PCL.

Show me price targets
for TTCL PCL made by professional analysts.

What are the Revenue projections
for TTCL PCL?

How accurate were the past Revenue estimates
for TTCL PCL?

What are the Net Income projections
for TTCL PCL?

How accurate were the past Net Income estimates
for TTCL PCL?

What are the EPS projections
for TTCL PCL?

How accurate were the past EPS estimates
for TTCL PCL?

What are the EBIT projections
for TTCL PCL?

How accurate were the past EBIT estimates
for TTCL PCL?

Compare the revenue forecasts
for TTCL PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TTCL PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TTCL PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of TTCL PCL compared to its peers.

Compare the P/E ratios
of TTCL PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing TTCL PCL with its peers.

Analyze the financial leverage
of TTCL PCL compared to its main competitors.

Show all profitability ratios
for TTCL PCL.

Provide ROE
for TTCL PCL.

Provide ROA
for TTCL PCL.

Provide ROIC
for TTCL PCL.

Provide ROCE
for TTCL PCL.

Provide Gross Margin
for TTCL PCL.

Provide Operating Margin
for TTCL PCL.

Provide Net Margin
for TTCL PCL.

Provide FCF Margin
for TTCL PCL.

Show all solvency ratios
for TTCL PCL.

Provide D/E Ratio
for TTCL PCL.

Provide D/A Ratio
for TTCL PCL.

Provide Interest Coverage Ratio
for TTCL PCL.

Provide Altman Z-Score Ratio
for TTCL PCL.

Provide Quick Ratio
for TTCL PCL.

Provide Current Ratio
for TTCL PCL.

Provide Cash Ratio
for TTCL PCL.

What is the historical Revenue growth
over the last 5 years for TTCL PCL?

What is the historical Net Income growth
over the last 5 years for TTCL PCL?

What is the current Free Cash Flow
of TTCL PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for TTCL PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TTCL PCL

Current Assets 16.2B
Cash & Short-Term Investments 1.9B
Receivables 12.5B
Other Current Assets 1.8B
Non-Current Assets 5.4B
Long-Term Investments 2B
PP&E 1.7B
Intangibles 125.8m
Other Non-Current Assets 1.6B
Current Liabilities 16.3B
Accounts Payable 4.3B
Accrued Liabilities 7.2B
Short-Term Debt 1B
Other Current Liabilities 3.7B
Non-Current Liabilities 1.8B
Long-Term Debt 1.4B
Other Non-Current Liabilities 482.1m
Efficiency

Earnings Waterfall
TTCL PCL

Revenue
20.1B THB
Cost of Revenue
-19.1B THB
Gross Profit
1B THB
Operating Expenses
-788m THB
Operating Income
247m THB
Other Expenses
-3m THB
Net Income
244m THB

Free Cash Flow Analysis
TTCL PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TTCL Profitability Score
Profitability Due Diligence

TTCL PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
Positive 3-Year Average ROE
52/100
Profitability
Score

TTCL PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

TTCL Solvency Score
Solvency Due Diligence

TTCL PCL's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
37/100
Solvency
Score

TTCL PCL's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TTCL Price Targets Summary
TTCL PCL

Wall Street analysts forecast TTCL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TTCL is 11.57 THB .

Lowest
Price Target
Not Available
Average
Price Target
11.57 THB
281% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TTCL?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TTCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TTCL dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TTCL Price
TTCL PCL

1M 1M
-3%
6M 6M
-17%
1Y 1Y
-27%
3Y 3Y
-35%
5Y 5Y
-58%
10Y 10Y
-90%
Annual Price Range
3.04
52w Low
N/A
52w High
4.2
Price Metrics
Average Annual Return -10.21%
Standard Deviation of Annual Returns 12.91%
Max Drawdown -100%
Shares Statistics
Market Capitalization 1.9B THB
Shares Outstanding 616 000 043
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

TTCL PCL

Country

Thailand

Industry

Construction

Market Cap

1.9B THB

Dividend Yield

3.29%

Description

TTCL Public Co., Ltd. is engaged in engineering, procurement, and construction businesses. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2009-06-16. The firm is engaged in engineering services, including design, procurement and construction for integrated industrial factories, energy business, manufacturing and distribution of white pallets, and Torrefaction Technology license provider. The company has four segments: energy business, construction business, manufacturing business, and licensor. The energy business segment provides services for generating and selling electricity to the government both in domestic and overseas. The construction business segment provides construction services in domestic and overseas. The manufacturing business segment is engaged in the sale of white pallets in domestic. The licensor segment is a Torrefaction Technology license provider. The company provides integrated EPC of turnkey projects for industrial and process plants, mainly in energy, petrochemical, chemical and power industries.

Contact

BANGKOK METROPOLIS
Bangkok
159/41-44 Sermmit Tower, 27th-30th Floor,, Sukhumvit 21(Asoke) Road,, North Klongtoey, Wattana
+6622608505
www.ttcl.com

IPO

2009-06-16

Employees

1 185

Officers

See Also

Discover More
What is the Intrinsic Value of one TTCL stock?

The intrinsic value of one TTCL stock under the Base Case scenario is 18.66 THB.

Is TTCL stock undervalued or overvalued?

Compared to the current market price of 3.04 THB, TTCL PCL is Undervalued by 84%.

Back to Top