T

Thai Steel Cable PCL
SET:TSC

Watchlist Manager
Thai Steel Cable PCL
SET:TSC
Watchlist
Price: 14.1 THB Market Closed
Market Cap: 3.7B THB
Have any thoughts about
Thai Steel Cable PCL?
Write Note

Relative Value

The Relative Value of one TSC stock under the Base Case scenario is 12.74 THB. Compared to the current market price of 14.1 THB, Thai Steel Cable PCL is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSC Relative Value
Base Case
12.74 THB
Overvaluation 10%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
35
Median 3Y
1.3
Median 5Y
1.2
Industry
1
vs History
68
vs Industry
48
Median 3Y
12.5
Median 5Y
13.5
Industry
16.9
vs History
66
vs Industry
41
Median 3Y
9.8
Median 5Y
9.1
Industry
9
vs History
84
vs Industry
41
Median 3Y
14.7
Median 5Y
12.2
Industry
17
vs History
22
vs Industry
27
Median 3Y
2.3
Median 5Y
2.2
Industry
1.4
vs History
19
vs Industry
42
Median 3Y
1.1
Median 5Y
1
Industry
1.1
vs History
52
vs Industry
36
Median 3Y
5.9
Median 5Y
5.8
Industry
4.8
vs History
55
vs Industry
45
Median 3Y
7.9
Median 5Y
7.8
Industry
9.7
vs History
68
vs Industry
47
Median 3Y
10.8
Median 5Y
11.6
Industry
13.8
vs History
65
vs Industry
50
Median 3Y
8.8
Median 5Y
8
Industry
10.3
vs History
84
vs Industry
41
Median 3Y
11.1
Median 5Y
9.6
Industry
14.3
vs History
11
vs Industry
18
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

TSC Competitors Multiples
Thai Steel Cable PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Steel Cable PCL
SET:TSC
3.7B THB 1.3 11.5 7.3 9.9
JP
Denso Corp
TSE:6902
6.6T JPY 0.9 20.5 7.6 14.7
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
149.4B CNY 4.1 23.7 19.9 19.9
KR
Hyundai Mobis Co Ltd
KRX:012330
23.5T KRW 0.4 6.7 4.8 6.7
IE
Aptiv PLC
NYSE:APTV
14.4B USD 0.7 5.9 7 10.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 12.5 4.9 8.7
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1.1 36 10.8 18.6
DE
Continental AG
XETRA:CON
12.3B EUR 0.3 15 3.8 9.2
CA
Magna International Inc
TSX:MG
17.8B CAD 0.3 11.8 4.8 8.6
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
88.5B CNY 3.9 35.2 29.6 29.6
IN
Bosch Ltd
NSE:BOSCHLTD
998.7B INR 5.9 39.2 32.3 37.7

See Also

Discover More
Back to Top