T

Thai Steel Cable PCL
SET:TSC

Watchlist Manager
Thai Steel Cable PCL
SET:TSC
Watchlist
Price: 15.2 THB 2.01% Market Closed
Market Cap: 3.9B THB
Have any thoughts about
Thai Steel Cable PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one TSC stock under the Base Case scenario is 11.99 THB. Compared to the current market price of 15.2 THB, Thai Steel Cable PCL is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSC Relative Value
Base Case
11.99 THB
Overvaluation 21%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
1
vs Industry
35
Median 3Y
1.3
Median 5Y
1.2
Industry
1
More Details
13.4
P/E
P/E
Price to Earnings
13.4
vs History
50
vs Industry
48
Median 3Y
13
Median 5Y
13.5
Industry
17.6
More Details
8.2
P/OCF
P/OCF
Price to OCF
8.2
vs History
61
vs Industry
41
Median 3Y
9.8
Median 5Y
9.1
Industry
9.2
More Details
9.5
P/FCFE
P/FCFE
Price to FCFE
9.5
vs History
76
vs Industry
41
Median 3Y
14.7
Median 5Y
11.7
Industry
17.4
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
0
vs Industry
27
Median 3Y
2.3
Median 5Y
2.2
Industry
1.5
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
1
vs Industry
42
Median 3Y
1.2
Median 5Y
1
Industry
1.1
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
34
vs Industry
36
Median 3Y
6.1
Median 5Y
5.9
Industry
4.8
More Details
8.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.6
vs History
33
vs Industry
45
Median 3Y
8.2
Median 5Y
8
Industry
9.4
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
47
vs Industry
47
Median 3Y
11.5
Median 5Y
11.8
Industry
13.6
More Details
7.1
EV/OCF
EV/OCF
Enterprise Value to OCF
7.1
vs History
65
vs Industry
50
Median 3Y
8.8
Median 5Y
8
Industry
10.6
More Details
8.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.2
vs History
74
vs Industry
41
Median 3Y
11.1
Median 5Y
9.6
Industry
14.7
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
0
vs Industry
18
Median 3Y
2.3
Median 5Y
2.2
Industry
1.1
More Details

Multiples Across Competitors

TSC Competitors Multiples
Thai Steel Cable PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Steel Cable PCL
SET:TSC
3.9B THB 1.5 13.4 8.6 12.1
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 568.8 -391.8 -861.3 -896.3
JP
Denso Corp
TSE:6902
6.4T JPY 0.9 19.3 7.5 14.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162.8B CNY 4.3 23.3 20.3 20.3
KR
Hyundai Mobis Co Ltd
KRX:012330
21.4T KRW 0.4 6.3 3.9 5.3
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 5.9 7 10.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.2 4.7 8.1
DE
Continental AG
XETRA:CON
13B EUR 0.3 12.9 3.7 8.3
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 28.9 9.7 17
CA
Magna International Inc
TSX:MG
17.3B CAD 0.3 11.2 4.6 8.2
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 5.8 48.1 43.8 53.8

See Also

Summary
TSC intrinsic value, competitors valuation, and company profile.
DCF Valuation
TSC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TSC stock valuation using valuation multiples.
Wall Street Estimates
TSC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TSC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.