T

Thai Steel Cable PCL
SET:TSC

Watchlist Manager
Thai Steel Cable PCL
SET:TSC
Watchlist
Price: 14.1 THB Market Closed
Market Cap: 3.7B THB
Have any thoughts about
Thai Steel Cable PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Thai Steel Cable PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
175
127
123
111
126
146
145
162
151
145
147
147
172
188
204
234
249
263
286
277
254
233
205
189
128
87
98
129
205
239
226
186
186
216
246
282
291
283
303
312
326
Depreciation & Amortization
125
130
136
142
149
151
152
154
155
156
157
155
153
150
148
146
143
140
137
134
132
128
125
122
121
122
123
122
121
119
117
116
114
111
110
109
109
111
113
114
115
Other Non-Cash Items
46
23
24
25
19
18
13
8
13
16
28
30
24
15
5
2
4
14
14
15
31
20
23
13
(3)
30
64
73
74
42
5
6
11
10
16
13
5
26
22
16
10
Cash Taxes Paid
13
12
12
8
2
2
2
6
12
12
12
10
7
7
7
8
10
10
10
13
13
13
13
7
4
3
3
2
0
6
6
10
12
6
7
9
8
8
8
6
9
Cash Interest Paid
14
15
16
16
16
16
16
16
16
17
17
17
16
15
15
14
12
10
7
4
3
1
1
0
0
1
1
1
1
2
2
1
1
1
1
1
1
1
0
(0)
(0)
Change in Working Capital
(20)
50
50
59
80
68
51
(14)
(28)
(57)
(40)
(53)
(83)
(47)
(29)
(5)
(45)
(24)
(107)
(48)
(2)
12
9
8
(48)
(73)
8
(77)
(16)
(51)
(58)
8
(37)
(72)
(59)
(111)
(53)
(0)
(11)
35
26
Cash from Operating Activities
324
N/A
330
+2%
333
+1%
337
+1%
374
+11%
382
+2%
360
-6%
310
-14%
291
-6%
261
-10%
292
+12%
279
-4%
265
-5%
307
+16%
328
+7%
377
+15%
351
-7%
393
+12%
331
-16%
378
+14%
414
+10%
393
-5%
362
-8%
332
-8%
197
-41%
166
-16%
293
+77%
248
-15%
383
+54%
349
-9%
290
-17%
316
+9%
274
-13%
265
-3%
312
+18%
293
-6%
352
+20%
420
+19%
427
+2%
477
+12%
478
+0%
Investing Cash Flow
Capital Expenditures
(235)
(223)
(177)
(143)
(99)
(66)
(54)
(46)
(45)
(49)
(51)
(53)
(53)
(46)
(44)
(56)
(53)
(78)
(108)
(120)
(134)
(135)
(106)
(83)
(71)
(76)
(77)
(98)
(88)
(68)
(61)
(47)
(51)
(69)
(88)
(81)
(90)
(71)
(62)
(70)
(64)
Other Items
14
6
5
8
23
27
35
34
20
(184)
(192)
(197)
(193)
7
11
15
16
47
68
114
178
176
153
46
30
1
(344)
(287)
(342)
(343)
3
66
66
87
90
122
148
49
(45)
1
(27)
Cash from Investing Activities
(221)
N/A
(217)
+1%
(172)
+21%
(135)
+22%
(76)
+43%
(39)
+49%
(19)
+53%
(13)
+31%
(25)
-93%
(233)
-844%
(243)
-4%
(249)
-3%
(246)
+1%
(39)
+84%
(33)
+14%
(41)
-23%
(37)
+10%
(30)
+17%
(40)
-31%
(6)
+84%
44
N/A
41
-6%
47
+14%
(37)
N/A
(40)
-10%
(75)
-86%
(421)
-459%
(386)
+8%
(430)
-11%
(410)
+4%
(58)
+86%
19
N/A
16
-18%
18
+13%
2
-91%
40
+2 416%
57
+42%
(22)
N/A
(107)
-390%
(69)
+36%
(90)
-31%
Financing Cash Flow
Net Issuance of Debt
218
217
116
36
53
74
95
(5)
193
(26)
(42)
(58)
(269)
(69)
(119)
(120)
(170)
(370)
(320)
(320)
(270)
(53)
(37)
(20)
97
98
98
98
(3)
(3)
(8)
(3)
(3)
(2)
(2)
(106)
(106)
(102)
(97)
2
2
Cash Paid for Dividends
(130)
(130)
0
(130)
(182)
(182)
0
(130)
(143)
(143)
0
(130)
(130)
(130)
0
(208)
(247)
(247)
(247)
(260)
(260)
(260)
0
(260)
(156)
(156)
0
(130)
(234)
(234)
0
(260)
(260)
(260)
0
(260)
(260)
(260)
0
(312)
(312)
Cash from Financing Activities
88
N/A
87
0%
(14)
N/A
(94)
-576%
(129)
-37%
(107)
+17%
(87)
+19%
(135)
-55%
50
N/A
(169)
N/A
(185)
-9%
(188)
-2%
(399)
-112%
(199)
+50%
(249)
-25%
(328)
-31%
(417)
-27%
(617)
-48%
(567)
+8%
(580)
-2%
(530)
+9%
(313)
+41%
(297)
+5%
(280)
+6%
(59)
+79%
(58)
+1%
(58)
+0%
(32)
+44%
(237)
-632%
(237)
0%
(242)
-2%
(263)
-9%
(262)
+0%
(262)
+0%
(262)
+0%
(366)
-40%
(366)
+0%
(362)
+1%
(357)
+1%
(310)
+13%
(310)
0%
Change in Cash
Net Change in Cash
191
N/A
200
+4%
147
-26%
108
-27%
169
+57%
235
+39%
255
+8%
163
-36%
316
+94%
(141)
N/A
(137)
+3%
(159)
-16%
(380)
-139%
69
N/A
45
-35%
8
-82%
(102)
N/A
(254)
-148%
(276)
-9%
(208)
+24%
(72)
+66%
121
N/A
112
-8%
15
-86%
98
+538%
32
-67%
(186)
N/A
(170)
+9%
(284)
-67%
(298)
-5%
(11)
+96%
72
N/A
28
-62%
20
-26%
52
+154%
(33)
N/A
44
N/A
36
-17%
(38)
N/A
98
N/A
77
-21%
Free Cash Flow
Free Cash Flow
89
N/A
107
+20%
156
+46%
194
+24%
275
+42%
316
+15%
307
-3%
264
-14%
246
-7%
212
-14%
241
+13%
226
-6%
212
-6%
261
+23%
284
+9%
320
+13%
298
-7%
315
+6%
223
-29%
258
+15%
280
+9%
258
-8%
256
-1%
249
-3%
127
-49%
90
-29%
216
+140%
150
-31%
295
+97%
281
-5%
228
-19%
269
+18%
224
-17%
195
-13%
224
+15%
211
-6%
261
+24%
349
+34%
365
+4%
407
+11%
414
+2%

See Also

Discover More