T

Tirathai PCL
SET:TRT

Watchlist Manager
Tirathai PCL
SET:TRT
Watchlist
Price: 3.7 THB 0.54% Market Closed
Market Cap: 1.1B THB
Have any thoughts about
Tirathai PCL?
Write Note

Intrinsic Value

The intrinsic value of one TRT stock under the Base Case scenario is 10.48 THB. Compared to the current market price of 3.7 THB, Tirathai PCL is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRT Intrinsic Value
10.48 THB
Undervaluation 65%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tirathai PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TRT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TRT?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Tirathai PCL

Provide an overview of the primary business activities
of Tirathai PCL.

What unique competitive advantages
does Tirathai PCL hold over its rivals?

What risks and challenges
does Tirathai PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tirathai PCL.

Provide P/S
for Tirathai PCL.

Provide P/E
for Tirathai PCL.

Provide P/OCF
for Tirathai PCL.

Provide P/FCFE
for Tirathai PCL.

Provide P/B
for Tirathai PCL.

Provide EV/S
for Tirathai PCL.

Provide EV/GP
for Tirathai PCL.

Provide EV/EBITDA
for Tirathai PCL.

Provide EV/EBIT
for Tirathai PCL.

Provide EV/OCF
for Tirathai PCL.

Provide EV/FCFF
for Tirathai PCL.

Provide EV/IC
for Tirathai PCL.

Show me price targets
for Tirathai PCL made by professional analysts.

What are the Revenue projections
for Tirathai PCL?

How accurate were the past Revenue estimates
for Tirathai PCL?

What are the Net Income projections
for Tirathai PCL?

How accurate were the past Net Income estimates
for Tirathai PCL?

What are the EPS projections
for Tirathai PCL?

How accurate were the past EPS estimates
for Tirathai PCL?

What are the EBIT projections
for Tirathai PCL?

How accurate were the past EBIT estimates
for Tirathai PCL?

Compare the revenue forecasts
for Tirathai PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tirathai PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tirathai PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tirathai PCL compared to its peers.

Compare the P/E ratios
of Tirathai PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Tirathai PCL with its peers.

Analyze the financial leverage
of Tirathai PCL compared to its main competitors.

Show all profitability ratios
for Tirathai PCL.

Provide ROE
for Tirathai PCL.

Provide ROA
for Tirathai PCL.

Provide ROIC
for Tirathai PCL.

Provide ROCE
for Tirathai PCL.

Provide Gross Margin
for Tirathai PCL.

Provide Operating Margin
for Tirathai PCL.

Provide Net Margin
for Tirathai PCL.

Provide FCF Margin
for Tirathai PCL.

Show all solvency ratios
for Tirathai PCL.

Provide D/E Ratio
for Tirathai PCL.

Provide D/A Ratio
for Tirathai PCL.

Provide Interest Coverage Ratio
for Tirathai PCL.

Provide Altman Z-Score Ratio
for Tirathai PCL.

Provide Quick Ratio
for Tirathai PCL.

Provide Current Ratio
for Tirathai PCL.

Provide Cash Ratio
for Tirathai PCL.

What is the historical Revenue growth
over the last 5 years for Tirathai PCL?

What is the historical Net Income growth
over the last 5 years for Tirathai PCL?

What is the current Free Cash Flow
of Tirathai PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tirathai PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tirathai PCL

Current Assets 2.5B
Cash & Short-Term Investments 163.4m
Receivables 982m
Other Current Assets 1.4B
Non-Current Assets 1.1B
Long-Term Investments 28m
PP&E 906m
Intangibles 56.2m
Other Non-Current Assets 66.9m
Current Liabilities 2B
Accounts Payable 279.8m
Short-Term Debt 1.4B
Other Current Liabilities 345.1m
Non-Current Liabilities 336.9m
Long-Term Debt 248.9m
Other Non-Current Liabilities 88m
Efficiency

Earnings Waterfall
Tirathai PCL

Revenue
2.5B THB
Cost of Revenue
-1.8B THB
Gross Profit
727m THB
Operating Expenses
-278.3m THB
Operating Income
448.7m THB
Other Expenses
-187.7m THB
Net Income
261m THB

Free Cash Flow Analysis
Tirathai PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TRT Profitability Score
Profitability Due Diligence

Tirathai PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Positive ROE
ROE is Increasing
Positive Gross Profit
50/100
Profitability
Score

Tirathai PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

TRT Solvency Score
Solvency Due Diligence

Tirathai PCL's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
40/100
Solvency
Score

Tirathai PCL's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRT Price Targets Summary
Tirathai PCL

There are no price targets for TRT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TRT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tirathai PCL

Country

Thailand

Industry

Electrical Equipment

Market Cap

1.1B THB

Dividend Yield

5.68%

Description

Tirathai Public Co., Ltd. engages in the manufacture, repair, and maintenance services of transformer equipment and general custom metal work service. The company is headquartered in Samut Prakan, Samut Prakan. The company went IPO on 2006-05-10. Its transformer products are classified into three types, according to the electrical power and voltage, such as power transformers, distribution transformers, and special transformers. The power transformers have the electrical power of over 10 mega volt ampere (MVA) or having the voltage of over 36 kilovolts (kV). The distribution transformers receive the electricity from the distribution line of the electricity generating authority. Its special transformers are designed and manufactured specifically according to the applications and specifications specified by the customer. Its non-transformer products consist of maintenance of electrical systems for the Metropolitan Electricity Authority (MEA) and the Provincial Electricity Authority (PEA), contractual for welding and assembling of steel fabrication work, and construction projects.

Contact

SAMUT PRAKAN
Samut Prakan
516/1 Moo 4, Bangpoo Industrial Estate, Sukhumvit Road,, T. Praksa, A. Muang,
+6627697699
www.tirathai.co.th

IPO

2006-05-10

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one TRT stock?

The intrinsic value of one TRT stock under the Base Case scenario is 10.48 THB.

Is TRT stock undervalued or overvalued?

Compared to the current market price of 3.7 THB, Tirathai PCL is Undervalued by 65%.

Back to Top