T

Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust
SET:TPRIME

Watchlist Manager
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust
SET:TPRIME
Watchlist
Price: 7.55 THB 4.86% Market Closed
Market Cap: 4.1B THB
Have any thoughts about
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?
Write Note

Intrinsic Value

The intrinsic value of one TPRIME stock under the Base Case scenario is 10.09 THB. Compared to the current market price of 7.55 THB, Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPRIME Intrinsic Value
10.09 THB
Undervaluation 25%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TPRIME cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TPRIME?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust

Provide an overview of the primary business activities
of Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

What unique competitive advantages
does Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust hold over its rivals?

What risks and challenges
does Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide P/S
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide P/E
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide P/OCF
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide P/FCFE
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide P/B
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide EV/S
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide EV/GP
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide EV/EBITDA
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide EV/EBIT
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide EV/OCF
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide EV/FCFF
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide EV/IC
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Show me price targets
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust made by professional analysts.

What are the Revenue projections
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?

How accurate were the past Revenue estimates
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?

What are the Net Income projections
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?

How accurate were the past Net Income estimates
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?

What are the EPS projections
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?

How accurate were the past EPS estimates
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?

What are the EBIT projections
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?

How accurate were the past EBIT estimates
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?

Compare the revenue forecasts
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust compared to its peers.

Compare the P/E ratios
of Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust with its peers.

Analyze the financial leverage
of Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust compared to its main competitors.

Show all profitability ratios
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide ROE
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide ROA
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide ROIC
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide ROCE
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide Gross Margin
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide Operating Margin
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide Net Margin
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide FCF Margin
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Show all solvency ratios
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide D/E Ratio
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide D/A Ratio
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide Interest Coverage Ratio
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide Altman Z-Score Ratio
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide Quick Ratio
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide Current Ratio
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Provide Cash Ratio
for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

What is the historical Revenue growth
over the last 5 years for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?

What is the historical Net Income growth
over the last 5 years for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?

What is the current Free Cash Flow
of Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust

Current Assets 703.8m
Cash & Short-Term Investments 695.3m
Receivables 8.5m
Non-Current Assets 8.6B
Long-Term Investments 8.5B
Intangibles 19.4m
Other Non-Current Assets 34.2m
Current Liabilities 353.8m
Accounts Payable 15.1m
Accrued Liabilities 37.3m
Other Current Liabilities 301.4m
Non-Current Liabilities 2.4B
Long-Term Debt 2.3B
Other Non-Current Liabilities 40.3m
Efficiency

Earnings Waterfall
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust

Revenue
773.5m THB
Cost of Revenue
-267.7m THB
Gross Profit
505.8m THB
Operating Expenses
-28.4m THB
Operating Income
477.4m THB
Other Expenses
-431m THB
Net Income
46.3m THB

Free Cash Flow Analysis
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TPRIME Profitability Score
Profitability Due Diligence

Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

59/100
Profitability
Score

Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

TPRIME Solvency Score
Solvency Due Diligence

Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPRIME Price Targets Summary
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust

Wall Street analysts forecast TPRIME stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TPRIME is 9.03 THB with a low forecast of 8.59 THB and a high forecast of 9.66 THB.

Lowest
Price Target
8.59 THB
14% Upside
Average
Price Target
9.03 THB
20% Upside
Highest
Price Target
9.66 THB
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TPRIME?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TPRIME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust

Country

Thailand

Industry

N/A

Market Cap

4.1B THB

Dividend Yield

6.16%

Description

Thailand Prime Property Freehold & Leasehold REIT is a real investment trust, which engages in the property and construction projects. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2016-10-31. The Trust’s objectives are to mobilize funds raised from investors and loans from financial institutions to invest in leasehold rights to land and Mercury Tower and invest in 99.99% of the shares of Exchange Tower Limited, which owns land and Exchange Tower. The Exchange Tower is located at 388 Sukhumvit Road, Klongteoy sub-district, Klongteoy district, at the Asoke intersection, Bangkok. Mercury Tower is located at 540 Ploenchit Road, Lumpini sub-district, Patumwan district, a corner of Ploenchit Road and Langsuan Road. The firm's subsidiaries are Exchange Tower Ltd and Exchange Connection Ltd. SCCP REIT Company Limited is the REIT Manager of the Company.

Contact

BANGKOK METROPOLIS
Bangkok
388 Exchange Tower 17th Floor, Unit 1701-2,, Sukhumvit Road, Khlongtoey, Klongtoey
+6622584515
www.tprimereit.com

IPO

2016-10-31

Employees

-

Officers

Executive Chairman of SCCP REIT Company Limited
Mr. Suchad Chiaranussati
Chief Executive Officer
Mr. Chaiwat Mahatdetkul
Head of Assent Management & Investor Relations of SCCP REIT Company Limited
Ms. Wannapat Nomklom
Acting Head of Compliance and Risk Management of SCCP REIT Company Limited
Ms. Promrak Chowwuttiprasit
Head of Marketing & Business Development of SCCP REIT Company Limited
Mr. Sukawat Pavasant CISA
Executive Director of SCCP REIT Company Limited
Mr. Sivaporn Chomsuwan

See Also

Discover More
What is the Intrinsic Value of one TPRIME stock?

The intrinsic value of one TPRIME stock under the Base Case scenario is 10.09 THB.

Is TPRIME stock undervalued or overvalued?

Compared to the current market price of 7.55 THB, Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust is Undervalued by 25%.

Back to Top