T

Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust
SET:TPRIME

Watchlist Manager
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust
SET:TPRIME
Watchlist
Price: 7.55 THB 4.86% Market Closed
Market Cap: 4.1B THB
Have any thoughts about
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust?
Write Note

Income Statement

Earnings Waterfall
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust

Revenue
773.5m THB
Cost of Revenue
-267.7m THB
Gross Profit
505.8m THB
Operating Expenses
-28.4m THB
Operating Income
477.4m THB
Other Expenses
-431m THB
Net Income
46.3m THB

Income Statement
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: THB
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
829
N/A
847
+2%
864
+2%
899
+4%
927
+3%
944
+2%
956
+1%
968
+1%
972
+0%
976
+0%
946
-3%
925
-2%
912
-1%
886
-3%
884
0%
838
-5%
803
-4%
778
-3%
760
-2%
767
+1%
767
+0%
774
+1%
779
+1%
782
+0%
785
+0%
782
0%
774
-1%
Gross Profit
Cost of Revenue
(351)
(365)
(346)
(348)
(350)
(345)
(344)
(344)
(319)
(307)
(293)
(239)
(234)
(223)
(226)
(254)
(253)
(251)
(253)
(267)
(281)
(291)
(292)
(282)
(273)
(268)
(268)
Gross Profit
479
N/A
482
+1%
518
+7%
551
+6%
578
+5%
599
+4%
611
+2%
624
+2%
653
+5%
669
+2%
653
-2%
686
+5%
678
-1%
663
-2%
658
-1%
585
-11%
549
-6%
527
-4%
508
-4%
500
-2%
487
-3%
483
-1%
487
+1%
501
+3%
512
+2%
513
+0%
506
-1%
Operating Income
Operating Expenses
(59)
(59)
(56)
(56)
(59)
(52)
(55)
(55)
(60)
(58)
(58)
(58)
(69)
(71)
(79)
(83)
(59)
(46)
(32)
(18)
(23)
(23)
(20)
(27)
(27)
(27)
(28)
Other Operating Expenses
(59)
(59)
(56)
(56)
(59)
(52)
(55)
(55)
(60)
(58)
(58)
(58)
(69)
(71)
(79)
(83)
(59)
(46)
(32)
(18)
(23)
(23)
(20)
(27)
(27)
(27)
(28)
Operating Income
419
N/A
423
+1%
462
+9%
494
+7%
518
+5%
547
+5%
556
+2%
569
+2%
593
+4%
611
+3%
594
-3%
627
+6%
610
-3%
592
-3%
579
-2%
502
-13%
490
-2%
480
-2%
476
-1%
482
+1%
464
-4%
459
-1%
468
+2%
474
+1%
485
+2%
486
+0%
477
-2%
Pre-Tax Income
Interest Income Expense
291
344
468
349
232
273
235
167
145
297
265
276
312
20
(27)
(71)
(116)
(104)
(104)
(104)
(105)
(39)
(43)
(48)
(54)
(387)
(388)
Total Other Income
0
0
0
0
3
0
0
0
7
0
5
8
10
15
12
9
8
3
2
1
2
2
5
7
12
12
12
Pre-Tax Income
710
N/A
766
+8%
930
+21%
843
-9%
753
-11%
820
+9%
791
-3%
736
-7%
745
+1%
908
+22%
864
-5%
911
+6%
932
+2%
628
-33%
564
-10%
440
-22%
382
-13%
380
-1%
373
-2%
380
+2%
360
-5%
422
+17%
430
+2%
433
+1%
443
+2%
111
-75%
101
-9%
Net Income
Tax Provision
(43)
(43)
(52)
(58)
(64)
(69)
(70)
(72)
(75)
(76)
(75)
(82)
(84)
(84)
(83)
(73)
(65)
(61)
(58)
(55)
(54)
(54)
(56)
(57)
(58)
(57)
(55)
Income from Continuing Operations
667
723
878
786
689
751
721
664
670
833
788
830
848
544
481
367
316
318
316
324
306
368
374
377
386
54
46
Net Income (Common)
667
N/A
723
+8%
878
+21%
786
-11%
689
-12%
751
+9%
721
-4%
664
-8%
670
+1%
833
+24%
788
-5%
830
+5%
848
+2%
544
-36%
481
-11%
367
-24%
316
-14%
318
+1%
316
-1%
324
+3%
306
-6%
368
+20%
374
+2%
377
+1%
386
+2%
54
-86%
46
-14%
EPS (Diluted)
1.22
N/A
1.33
+9%
1.61
+21%
1.44
-11%
1.26
-13%
1.37
+9%
1.32
-4%
1.21
-8%
1.22
+1%
1.52
+25%
1.44
-5%
1.52
+6%
1.55
+2%
0.99
-36%
0.88
-11%
0.67
-24%
0.58
-13%
0.58
N/A
0.58
N/A
0.59
+2%
0.56
-5%
0.67
+20%
0.68
+1%
0.69
+1%
0.7
+1%
0.1
-86%
0.08
-20%

See Also

Discover More