T

TPI Polene Power PCL
SET:TPIPP

Watchlist Manager
TPI Polene Power PCL
SET:TPIPP
Watchlist
Price: 3 THB -0.66% Market Closed
Market Cap: 25.2B THB
Have any thoughts about
TPI Polene Power PCL?
Write Note

Intrinsic Value

The intrinsic value of one TPIPP stock under the Base Case scenario is 4.46 THB. Compared to the current market price of 3 THB, TPI Polene Power PCL is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPIPP Intrinsic Value
4.46 THB
Undervaluation 33%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
TPI Polene Power PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TPIPP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TPIPP?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
TPI Polene Power PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about TPI Polene Power PCL

Provide an overview of the primary business activities
of TPI Polene Power PCL.

What unique competitive advantages
does TPI Polene Power PCL hold over its rivals?

What risks and challenges
does TPI Polene Power PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TPI Polene Power PCL.

Provide P/S
for TPI Polene Power PCL.

Provide P/E
for TPI Polene Power PCL.

Provide P/OCF
for TPI Polene Power PCL.

Provide P/FCFE
for TPI Polene Power PCL.

Provide P/B
for TPI Polene Power PCL.

Provide EV/S
for TPI Polene Power PCL.

Provide EV/GP
for TPI Polene Power PCL.

Provide EV/EBITDA
for TPI Polene Power PCL.

Provide EV/EBIT
for TPI Polene Power PCL.

Provide EV/OCF
for TPI Polene Power PCL.

Provide EV/FCFF
for TPI Polene Power PCL.

Provide EV/IC
for TPI Polene Power PCL.

Show me price targets
for TPI Polene Power PCL made by professional analysts.

What are the Revenue projections
for TPI Polene Power PCL?

How accurate were the past Revenue estimates
for TPI Polene Power PCL?

What are the Net Income projections
for TPI Polene Power PCL?

How accurate were the past Net Income estimates
for TPI Polene Power PCL?

What are the EPS projections
for TPI Polene Power PCL?

How accurate were the past EPS estimates
for TPI Polene Power PCL?

What are the EBIT projections
for TPI Polene Power PCL?

How accurate were the past EBIT estimates
for TPI Polene Power PCL?

Compare the revenue forecasts
for TPI Polene Power PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TPI Polene Power PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TPI Polene Power PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of TPI Polene Power PCL compared to its peers.

Compare the P/E ratios
of TPI Polene Power PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing TPI Polene Power PCL with its peers.

Analyze the financial leverage
of TPI Polene Power PCL compared to its main competitors.

Show all profitability ratios
for TPI Polene Power PCL.

Provide ROE
for TPI Polene Power PCL.

Provide ROA
for TPI Polene Power PCL.

Provide ROIC
for TPI Polene Power PCL.

Provide ROCE
for TPI Polene Power PCL.

Provide Gross Margin
for TPI Polene Power PCL.

Provide Operating Margin
for TPI Polene Power PCL.

Provide Net Margin
for TPI Polene Power PCL.

Provide FCF Margin
for TPI Polene Power PCL.

Show all solvency ratios
for TPI Polene Power PCL.

Provide D/E Ratio
for TPI Polene Power PCL.

Provide D/A Ratio
for TPI Polene Power PCL.

Provide Interest Coverage Ratio
for TPI Polene Power PCL.

Provide Altman Z-Score Ratio
for TPI Polene Power PCL.

Provide Quick Ratio
for TPI Polene Power PCL.

Provide Current Ratio
for TPI Polene Power PCL.

Provide Cash Ratio
for TPI Polene Power PCL.

What is the historical Revenue growth
over the last 5 years for TPI Polene Power PCL?

What is the historical Net Income growth
over the last 5 years for TPI Polene Power PCL?

What is the current Free Cash Flow
of TPI Polene Power PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for TPI Polene Power PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TPI Polene Power PCL

Current Assets 9.4B
Cash & Short-Term Investments 3.8B
Receivables 3.5B
Other Current Assets 2.1B
Non-Current Assets 55.8B
Long-Term Investments 676.9m
PP&E 55B
Other Non-Current Assets 153.1m
Current Liabilities 3.7B
Accounts Payable 638.3m
Accrued Liabilities 184.8m
Short-Term Debt 220.2m
Other Current Liabilities 2.6B
Non-Current Liabilities 27.7B
Long-Term Debt 27.5B
Other Non-Current Liabilities 140.5m
Efficiency

Earnings Waterfall
TPI Polene Power PCL

Revenue
10.6B THB
Cost of Revenue
-6.9B THB
Gross Profit
3.7B THB
Operating Expenses
-356.8m THB
Operating Income
3.4B THB
Other Expenses
-134.9m THB
Net Income
3.2B THB

Free Cash Flow Analysis
TPI Polene Power PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TPIPP Profitability Score
Profitability Due Diligence

TPI Polene Power PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive Net Income
Positive Gross Profit
Positive 3-Year Average ROE
53/100
Profitability
Score

TPI Polene Power PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

TPIPP Solvency Score
Solvency Due Diligence

TPI Polene Power PCL's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
39/100
Solvency
Score

TPI Polene Power PCL's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPIPP Price Targets Summary
TPI Polene Power PCL

There are no price targets for TPIPP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TPIPP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TPIPP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

TPI Polene Power PCL

Country

Thailand

Industry

Utilities

Market Cap

25.2B THB

Dividend Yield

7%

Description

TPI Polene Power Public Co., Ltd. engages in the manufacturing and distributing of electricity and refuse derived fuel, organics waste, diesel, and natural gas. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2017-04-05. The firm operates three types of power plants, such as waste-fired power plants, waste heat recovery power plants, and coal-fired power plants. Its segments include Energy & Utilities and Petrol and Gas Stations. In its Energy & Utilities business, it primarily operates power plants with a focus on waste fuel-fired power plants and waste heat recovery power plants that sell power to the Electricity Generating Authority of Thailand (EGAT), and waste heat recovery power plants and coal-fired power plants that sells power to TPI Polene Public Company Limited (TPIPL). In its Petrol and Gas Stations business, the Company operates petrol and gas stations in Bangkok and other Provinces in Thailand and is engaged in the sale of petrol, gas, and convenience store goods from these stations. The company operates its waste fuel production plants with a daily installed capacity to process up to 14,400 tons of MSW.

Contact

BANGKOK METROPOLIS
Bangkok
26/56 New Chan Road, Thungmahamek, Sathon
+6622131039
www.tpipolenepower.co.th

IPO

2017-04-05

Employees

1 142

Officers

President & Director
Mr. Pakorn Leopairut
Executive VP of Accounting & Finance and Director
Mr. Pakkapol Leopairut
Executive Director & Executive VP of Production
Dr. Porakrit Leophairatana
Senior Vice President of Production
Mr. Worawit Lerdbussarakam
Secretary
Ms. Weeranut KimKom

See Also

Discover More
What is the Intrinsic Value of one TPIPP stock?

The intrinsic value of one TPIPP stock under the Base Case scenario is 4.46 THB.

Is TPIPP stock undervalued or overvalued?

Compared to the current market price of 3 THB, TPI Polene Power PCL is Undervalued by 33%.

Back to Top