T

TPI Polene Power PCL
SET:TPIPP

Watchlist Manager
TPI Polene Power PCL
SET:TPIPP
Watchlist
Price: 3 THB -0.66% Market Closed
Market Cap: 25.2B THB
Have any thoughts about
TPI Polene Power PCL?
Write Note

Income Statement

Earnings Waterfall
TPI Polene Power PCL

Revenue
10.6B THB
Cost of Revenue
-6.9B THB
Gross Profit
3.7B THB
Operating Expenses
-356.8m THB
Operating Income
3.4B THB
Other Expenses
-134.9m THB
Net Income
3.2B THB

Income Statement
TPI Polene Power PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 256
N/A
3 153
+40%
4 368
+39%
4 399
+1%
4 520
+3%
4 766
+5%
4 865
+2%
5 049
+4%
5 687
+13%
6 650
+17%
7 620
+15%
8 699
+14%
9 396
+8%
9 976
+6%
10 571
+6%
10 676
+1%
10 894
+2%
11 219
+3%
11 119
-1%
11 235
+1%
11 364
+1%
11 231
-1%
11 074
-1%
11 211
+1%
10 844
-3%
10 287
-5%
10 200
-1%
10 352
+1%
10 726
+4%
10 842
+1%
10 990
+1%
10 608
-3%
10 375
-2%
10 629
+2%
Gross Profit
Cost of Revenue
(1 052)
(1 599)
(2 265)
(2 237)
(2 222)
(2 210)
(2 228)
(2 404)
(2 672)
(3 183)
(3 651)
(4 337)
(4 780)
(5 172)
(5 530)
(5 602)
(5 904)
(6 091)
(6 028)
(5 983)
(5 931)
(6 076)
(6 187)
(6 735)
(6 905)
(6 808)
(7 185)
(7 071)
(7 301)
(7 088)
(6 978)
(6 834)
(6 666)
(6 914)
Gross Profit
1 203
N/A
1 555
+29%
2 103
+35%
2 163
+3%
2 298
+6%
2 555
+11%
2 637
+3%
2 644
+0%
3 015
+14%
3 467
+15%
3 968
+14%
4 363
+10%
4 616
+6%
4 804
+4%
5 041
+5%
5 075
+1%
4 990
-2%
5 128
+3%
5 092
-1%
5 252
+3%
5 434
+3%
5 155
-5%
4 887
-5%
4 476
-8%
3 939
-12%
3 479
-12%
3 015
-13%
3 281
+9%
3 425
+4%
3 754
+10%
4 011
+7%
3 775
-6%
3 709
-2%
3 715
+0%
Operating Income
Operating Expenses
(80)
(126)
(151)
(161)
(162)
(169)
(197)
(177)
(104)
(117)
(186)
(262)
(366)
(383)
(508)
(315)
(246)
(211)
(217)
(250)
(398)
(448)
(407)
(316)
(179)
(135)
(157)
(237)
(321)
(348)
(360)
(335)
(321)
(357)
Selling, General & Administrative
(97)
(150)
(181)
(190)
(192)
(215)
(228)
(284)
(290)
(301)
(372)
(429)
(514)
(537)
(488)
(495)
(484)
(480)
(487)
(558)
(624)
(667)
(634)
(581)
(508)
(487)
(477)
(566)
(576)
(563)
(528)
(512)
(511)
(552)
Depreciation & Amortization
0
0
(10)
0
0
0
(24)
0
0
0
(14)
0
0
0
(20)
0
0
0
(12)
0
0
0
(13)
0
0
0
(47)
0
0
0
(9)
0
0
0
Other Operating Expenses
17
25
39
29
30
46
55
107
185
184
200
167
147
154
0
180
238
269
282
308
227
218
241
265
329
353
366
329
254
215
177
177
190
195
Operating Income
1 124
N/A
1 429
+27%
1 952
+37%
2 002
+3%
2 137
+7%
2 386
+12%
2 440
+2%
2 467
+1%
2 911
+18%
3 350
+15%
3 783
+13%
4 101
+8%
4 250
+4%
4 421
+4%
4 534
+3%
4 759
+5%
4 744
0%
4 917
+4%
4 874
-1%
5 002
+3%
5 036
+1%
4 707
-7%
4 480
-5%
4 160
-7%
3 760
-10%
3 344
-11%
2 858
-15%
3 044
+7%
3 103
+2%
3 406
+10%
3 651
+7%
3 440
-6%
3 387
-2%
3 358
-1%
Pre-Tax Income
Interest Income Expense
9
(14)
(134)
(117)
(35)
53
227
314
164
143
77
(43)
70
(18)
19
(78)
(118)
(170)
(238)
(263)
(304)
(245)
(174)
(96)
(44)
(54)
(27)
(21)
(9)
(5)
19
(106)
(134)
(9)
Total Other Income
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
156
0
0
0
(8)
0
0
0
(5)
0
0
0
(4)
0
0
0
0
0
0
0
Pre-Tax Income
1 133
N/A
1 415
+25%
1 817
+28%
1 884
+4%
2 102
+12%
2 439
+16%
2 667
+9%
2 781
+4%
3 074
+11%
3 494
+14%
3 860
+10%
4 058
+5%
4 320
+6%
4 403
+2%
4 709
+7%
4 681
-1%
4 626
-1%
4 747
+3%
4 628
-3%
4 739
+2%
4 732
0%
4 462
-6%
4 301
-4%
4 064
-6%
3 716
-9%
3 290
-11%
2 827
-14%
3 023
+7%
3 094
+2%
3 401
+10%
3 670
+8%
3 334
-9%
3 253
-2%
3 350
+3%
Net Income
Tax Provision
3
5
7
2
(9)
(37)
(76)
(134)
(168)
(176)
(161)
(130)
(107)
(96)
(102)
(90)
(115)
(127)
(122)
(139)
(116)
(109)
(110)
(79)
(63)
(42)
(14)
(19)
(11)
(17)
(17)
(28)
(24)
(126)
Income from Continuing Operations
1 136
1 420
1 824
1 887
2 093
2 402
2 592
2 647
2 906
3 318
3 699
3 928
4 213
4 307
4 607
4 591
4 512
4 620
4 506
4 600
4 616
4 353
4 191
3 985
3 653
3 248
2 813
3 005
3 084
3 384
3 653
3 306
3 229
3 224
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 136
N/A
1 420
+25%
1 824
+28%
1 887
+3%
2 093
+11%
2 402
+15%
2 592
+8%
2 647
+2%
2 906
+10%
3 318
+14%
3 699
+11%
3 928
+6%
4 213
+7%
4 307
+2%
4 607
+7%
4 591
0%
4 512
-2%
4 620
+2%
4 506
-2%
4 600
+2%
4 616
+0%
4 353
-6%
4 191
-4%
3 985
-5%
3 653
-8%
3 248
-11%
2 813
-13%
3 005
+7%
3 084
+3%
3 384
+10%
3 653
+8%
3 306
-9%
3 229
-2%
3 224
0%
EPS (Diluted)
0.19
N/A
0.24
+26%
0.31
+29%
0.32
+3%
0.24
-25%
0.28
+17%
0.33
+18%
0.31
-6%
0.34
+10%
0.39
+15%
0.44
+13%
0.46
+5%
0.5
+9%
0.51
+2%
0.55
+8%
0.55
N/A
0.54
-2%
0.55
+2%
0.54
-2%
0.55
+2%
0.55
N/A
0.52
-5%
0.5
-4%
0.47
-6%
0.43
-9%
0.39
-9%
0.33
-15%
0.36
+9%
0.37
+3%
0.4
+8%
0.43
+7%
0.39
-9%
0.38
-3%
0.38
N/A

See Also

Discover More