T

TPI Polene Power PCL
SET:TPIPP

Watchlist Manager
TPI Polene Power PCL
SET:TPIPP
Watchlist
Price: 3 THB -0.66% Market Closed
Market Cap: 25.2B THB
Have any thoughts about
TPI Polene Power PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
TPI Polene Power PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 253
1 537
1 824
1 886
2 093
2 402
2 592
2 647
2 906
3 318
3 699
3 928
4 213
4 307
4 607
4 591
4 512
4 620
4 506
4 600
4 616
4 353
4 191
3 985
3 653
3 248
2 813
3 005
3 084
3 384
3 653
3 306
3 229
3 224
Depreciation & Amortization
375
464
371
367
359
365
364
371
402
434
481
568
651
737
807
847
861
864
876
875
877
889
917
944
973
996
997
1 001
1 005
1 000
1 017
1 036
1 045
1 070
Other Non-Cash Items
637
677
184
163
81
(9)
(118)
(252)
(125)
(122)
132
81
1
104
172
283
312
386
376
376
408
343
277
165
88
(8)
(50)
(54)
(56)
20
12
151
145
139
Cash Taxes Paid
6
6
1
2
2
3
4
6
10
98
100
101
133
95
95
90
99
95
96
102
115
126
125
126
113
65
46
44
(0)
(4)
11
14
19
22
Cash Interest Paid
162
237
198
271
247
172
95
1
0
0
0
0
77
117
132
159
104
247
370
457
554
512
524
547
562
561
598
612
686
761
798
883
854
876
Change in Working Capital
431
631
447
(301)
(273)
(387)
(243)
(88)
(552)
(794)
(380)
(521)
(490)
(690)
(1 019)
(839)
(352)
(841)
(937)
(1 096)
(1 243)
(1 514)
(1 226)
(1 342)
(1 393)
696
1 648
394
842
979
408
2 695
1 620
357
Cash from Operating Activities
2 696
N/A
3 309
+23%
2 826
-15%
2 115
-25%
2 259
+7%
2 371
+5%
2 596
+9%
2 679
+3%
2 632
-2%
2 837
+8%
3 933
+39%
4 057
+3%
4 376
+8%
4 458
+2%
4 567
+2%
4 883
+7%
5 333
+9%
5 028
-6%
4 820
-4%
4 754
-1%
4 658
-2%
4 070
-13%
4 159
+2%
3 751
-10%
3 321
-11%
4 932
+49%
5 408
+10%
4 346
-20%
4 875
+12%
5 384
+10%
5 091
-5%
7 187
+41%
6 039
-16%
4 790
-21%
Investing Cash Flow
Capital Expenditures
(3 859)
(5 107)
(5 382)
(5 511)
(6 112)
(6 133)
(4 982)
(5 153)
(4 558)
(4 357)
(4 940)
(5 166)
(5 585)
(5 856)
(6 877)
(8 470)
(8 091)
(7 487)
(6 068)
(3 229)
(3 245)
(3 333)
(2 823)
(3 295)
(3 592)
(4 091)
(4 860)
(4 865)
(5 024)
(5 662)
(6 766)
(6 550)
(7 407)
(7 140)
Other Items
3 158
3 158
58
(2 420)
(4 936)
(4 538)
(3 598)
(84)
3 257
3 954
(143)
143
603
(389)
1 095
2 387
1 048
(1 045)
1 183
(1 227)
(5 026)
(613)
(2 673)
(2 171)
2 843
(3 116)
2 575
(1 321)
(2 492)
1 256
(737)
2 367
3 957
3 638
Cash from Investing Activities
(701)
N/A
(1 949)
-178%
(5 324)
-173%
(7 931)
-49%
(11 048)
-39%
(10 671)
+3%
(8 580)
+20%
(5 236)
+39%
(1 301)
+75%
(403)
+69%
(5 083)
-1 161%
(5 023)
+1%
(4 982)
+1%
(6 246)
-25%
(5 782)
+7%
(6 083)
-5%
(7 042)
-16%
(8 531)
-21%
(4 886)
+43%
(4 456)
+9%
(8 272)
-86%
(3 945)
+52%
(5 496)
-39%
(5 466)
+1%
(749)
+86%
(7 207)
-862%
(2 285)
+68%
(6 187)
-171%
(7 516)
-21%
(4 406)
+41%
(7 503)
-70%
(4 184)
+44%
(3 450)
+18%
(3 502)
-2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
17 500
17 500
17 500
17 500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
767
1 503
5 419
862
(4 306)
(5 042)
(7 054)
(2 497)
0
0
4 000
0
0
4 000
4 000
4 151
5 025
4 311
4 224
3 830
5 952
2 651
3 267
3 506
495
5 185
649
6 367
6 367
1 667
5 657
(143)
3 858
4 080
Cash Paid for Dividends
(2 552)
(2 552)
(2 552)
(4 145)
(2 433)
(3 273)
(3 777)
(2 184)
(2 520)
(1 680)
(2 856)
0
336
(504)
(2 520)
0
(3 360)
(3 528)
(2 688)
0
(2 268)
(2 268)
(2 268)
0
(2 100)
(2 100)
(2 100)
(2 856)
(2 016)
(2 016)
(2 016)
(2 268)
(2 016)
(1 764)
Other
(162)
(237)
(198)
(691)
(666)
(591)
(514)
(1)
0
0
(0)
(39)
(77)
(117)
(132)
(120)
(104)
(247)
(370)
(457)
(554)
(512)
(524)
(547)
(562)
(561)
(598)
(612)
(686)
(761)
(798)
(883)
(854)
(876)
Cash from Financing Activities
(1 947)
N/A
(1 285)
+34%
2 670
N/A
13 526
+407%
10 095
-25%
8 593
-15%
6 155
-28%
(4 682)
N/A
(2 520)
+46%
(1 680)
+33%
1 144
N/A
1 105
-3%
1 403
+27%
4 523
+222%
1 348
-70%
1 511
+12%
1 561
+3%
536
-66%
1 166
+117%
685
-41%
3 130
+357%
(129)
N/A
475
N/A
691
+45%
(2 167)
N/A
2 524
N/A
(2 049)
N/A
2 899
N/A
3 665
+26%
(1 110)
N/A
2 843
N/A
(3 294)
N/A
988
N/A
1 440
+46%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
0
0
(82)
Net Change in Cash
47
N/A
75
+58%
172
+131%
7 711
+4 380%
1 306
-83%
293
-78%
170
-42%
(7 239)
N/A
(1 189)
+84%
754
N/A
(6)
N/A
138
N/A
796
+477%
2 735
+244%
133
-95%
311
+133%
(148)
N/A
(2 967)
-1 898%
1 101
N/A
983
-11%
(484)
N/A
(4)
+99%
(861)
-20 937%
(1 023)
-19%
405
N/A
249
-39%
1 074
+332%
1 059
-1%
1 024
-3%
(133)
N/A
431
N/A
(290)
N/A
3 577
N/A
2 646
-26%
Free Cash Flow
Free Cash Flow
(1 164)
N/A
(1 798)
-55%
(2 556)
-42%
(3 396)
-33%
(3 853)
-13%
(3 762)
+2%
(2 387)
+37%
(2 474)
-4%
(1 926)
+22%
(1 520)
+21%
(1 007)
+34%
(1 110)
-10%
(1 209)
-9%
(1 399)
-16%
(2 310)
-65%
(3 587)
-55%
(2 757)
+23%
(2 458)
+11%
(1 248)
+49%
1 525
N/A
1 413
-7%
738
-48%
1 337
+81%
456
-66%
(271)
N/A
841
N/A
548
-35%
(519)
N/A
(148)
+71%
(278)
-88%
(1 675)
-502%
637
N/A
(1 367)
N/A
(2 350)
-72%

See Also

Discover More