T

TPI Polene PCL
SET:TPIPL

Watchlist Manager
TPI Polene PCL
SET:TPIPL
Watchlist
Price: 1.09 THB
Market Cap: 20.8B THB
Have any thoughts about
TPI Polene PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
TPI Polene PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1 060
1 124
1 491
1 364
1 051
42
(1 483)
(1 257)
(1 274)
(430)
602
515
504
(175)
(587)
(696)
(733)
(171)
596
1 425
2 072
2 540
2 779
2 765
2 634
3 058
3 366
0
3 628
4 761
5 226
0
7 492
8 028
8 728
0
0
3 893
4 305
5 255
6 117
Depreciation & Amortization
1 917
1 912
1 917
1 950
2 455
2 975
3 509
4 101
3 682
3 293
2 909
2 478
2 555
2 581
2 605
2 621
2 641
2 679
2 725
2 786
2 889
2 994
3 100
3 189
3 259
3 246
3 190
3 124
3 039
3 014
3 037
3 098
3 162
3 246
3 286
1
(58)
(70)
3 316
3 365
3 382
Other Non-Cash Items
715
524
(46)
382
(530)
(171)
741
429
1 481
1 397
539
905
694
866
1 379
1 441
1 577
1 830
1 756
1 698
1 743
1 835
2 196
2 391
2 637
2 299
2 100
3 441
3 321
3 679
3 565
2 596
2 449
2 102
2 213
266
32
(30)
2 152
2 274
2 416
Cash Taxes Paid
333
403
573
319
319
337
168
164
163
30
45
52
55
53
73
90
96
99
210
200
203
296
174
167
151
99
158
169
195
220
197
217
206
212
180
(9)
(470)
(511)
(266)
(246)
118
Cash Interest Paid
347
511
687
949
1 113
1 223
1 395
1 569
1 672
1 707
1 741
1 685
1 774
1 773
1 742
1 733
1 688
1 666
1 732
1 742
1 773
1 876
1 839
2 021
2 030
2 024
2 233
2 281
2 407
2 556
2 536
2 547
2 575
2 535
2 575
89
175
238
2 912
3 009
3 135
Change in Working Capital
(975)
(1 670)
(1 735)
(1 862)
(1 207)
(656)
(1 559)
(2 118)
(2 514)
(2 569)
(643)
(1 212)
372
358
(1 262)
(1 411)
(2 748)
(3 443)
(3 464)
(2 146)
(1 852)
(926)
(616)
(575)
(903)
1 183
3 084
2 472
1 755
(654)
(3 059)
(5 340)
(4 282)
(4 139)
(5 430)
37
1 590
3 567
1 768
2 334
93
Cash from Operating Activities
2 716
N/A
1 890
-30%
1 627
-14%
1 834
+13%
1 770
-4%
2 190
+24%
1 208
-45%
1 156
-4%
1 375
+19%
1 690
+23%
3 407
+102%
2 687
-21%
4 124
+54%
3 630
-12%
2 135
-41%
1 955
-8%
738
-62%
896
+21%
1 613
+80%
3 762
+133%
4 852
+29%
6 442
+33%
7 459
+16%
7 770
+4%
7 627
-2%
9 786
+28%
11 740
+20%
11 876
+1%
11 744
-1%
10 799
-8%
8 770
-19%
7 271
-17%
8 820
+21%
9 237
+5%
8 797
-5%
(793)
N/A
(765)
+4%
436
N/A
11 540
+2 545%
12 272
+6%
9 602
-22%
Investing Cash Flow
Capital Expenditures
(9 192)
(13 108)
(18 282)
(18 535)
(17 034)
(13 661)
(8 741)
(7 729)
(8 353)
(7 426)
(7 042)
(8 102)
(8 204)
(9 002)
(8 851)
(7 536)
(7 385)
(6 411)
(6 647)
(7 409)
(7 688)
(8 150)
(8 552)
(9 905)
(12 397)
(13 040)
(12 383)
(11 457)
(7 988)
(7 700)
(7 501)
(6 614)
(6 247)
(5 706)
(6 630)
(1 162)
(1 676)
(2 344)
(10 936)
(10 473)
(11 561)
Other Items
147
292
513
137
(1 669)
(353)
(2 471)
(660)
1 795
327
1 976
141
(5 314)
(7 057)
(4 598)
(3 519)
2 324
993
4 081
39
638
5 057
184
1 755
2 725
1 424
160
(738)
(6 234)
(6 816)
(1 748)
(3 005)
3 774
4 065
(2 786)
(7 253)
(6 918)
(4 179)
(1 040)
2 056
4 098
Cash from Investing Activities
(9 045)
N/A
(12 816)
-42%
(17 769)
-39%
(18 398)
-4%
(18 703)
-2%
(14 014)
+25%
(11 212)
+20%
(8 389)
+25%
(6 559)
+22%
(7 099)
-8%
(5 066)
+29%
(7 962)
-57%
(13 518)
-70%
(16 059)
-19%
(13 449)
+16%
(11 055)
+18%
(5 061)
+54%
(5 418)
-7%
(2 566)
+53%
(7 369)
-187%
(7 050)
+4%
(3 094)
+56%
(8 369)
-171%
(8 150)
+3%
(9 672)
-19%
(11 616)
-20%
(12 223)
-5%
(12 195)
+0%
(14 222)
-17%
(14 516)
-2%
(9 249)
+36%
(9 618)
-4%
(2 473)
+74%
(1 641)
+34%
(9 416)
-474%
(8 415)
+11%
(8 593)
-2%
(6 523)
+24%
(11 975)
-84%
(8 416)
+30%
(7 464)
+11%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
17 071
17 071
17 071
17 071
0
0
0
(1 683)
(1 984)
(1 984)
(1 984)
(301)
(205)
(454)
(454)
(160)
326
575
575
281
(366)
(366)
(366)
366
366
366
0
0
0
Net Issuance of Debt
7 170
11 076
17 733
17 907
18 558
14 399
11 629
10 119
8 633
7 760
5 511
9 143
5 366
(1 250)
(3 471)
(5 757)
(3 976)
6 990
4 401
9 720
7 972
2 386
9 225
2 783
6 196
7 751
3 406
8 623
9 494
6 290
4 660
5 465
(2)
4 002
4 681
4 741
4 012
6 379
13 665
9 399
8 881
Cash Paid for Dividends
0
(300)
(300)
(300)
0
(399)
(399)
(399)
0
(399)
(399)
(399)
0
(649)
(899)
(1 049)
0
(1 149)
(150)
(1 249)
0
116
(883)
(1 709)
0
(2 149)
(2 763)
(1 937)
0
(1 812)
(1 822)
(1 822)
0
(2 335)
(1 761)
0
(1 625)
(1 894)
(600)
(1 925)
(600)
Other
(347)
(511)
(687)
(949)
(1 113)
(1 223)
(1 395)
(1 569)
(1 672)
(1 707)
(1 741)
(1 685)
(1 774)
(1 773)
(1 742)
(1 733)
(1 688)
(1 666)
(1 732)
(1 742)
(1 773)
(1 876)
(1 839)
(2 021)
(2 030)
(2 024)
(2 233)
(2 281)
(2 407)
(2 556)
(2 536)
(2 547)
(2 575)
(2 535)
(2 575)
(314)
(475)
(838)
(4 805)
(4 978)
(5 028)
Cash from Financing Activities
6 623
N/A
10 265
+55%
16 746
+63%
16 659
-1%
17 146
+3%
12 777
-25%
9 834
-23%
8 151
-17%
6 561
-20%
5 655
-14%
3 371
-40%
7 059
+109%
20 264
+187%
13 399
-34%
10 960
-18%
8 533
-22%
(6 713)
N/A
4 176
N/A
1 520
-64%
5 047
+232%
2 967
-41%
(2 608)
N/A
4 268
N/A
(1 248)
N/A
2 253
N/A
3 125
+39%
(2 043)
N/A
4 245
N/A
5 476
+29%
2 496
-54%
877
-65%
1 377
+57%
(4 765)
N/A
(1 234)
+74%
(21)
+98%
4 792
N/A
4 038
-16%
5 774
+43%
8 260
+43%
2 496
-70%
3 253
+30%
Change in Cash
Effect of Foreign Exchange Rates
0
2
2
6
13
6
13
15
3
1
6
(13)
(2)
(5)
7
21
18
45
(4)
8
9
(22)
9
5
8
17
43
(12)
117
(57)
56
(19)
(37)
170
(81)
(205)
(24)
242
(183)
(99)
(178)
Net Change in Cash
295
N/A
(659)
N/A
606
N/A
101
-83%
226
+123%
958
+324%
(158)
N/A
933
N/A
1 381
+48%
246
-82%
1 718
+598%
1 770
+3%
10 869
+514%
965
-91%
(347)
N/A
(547)
-58%
(11 019)
-1 916%
(301)
+97%
564
N/A
1 448
+157%
777
-46%
719
-8%
3 367
+368%
(1 623)
N/A
216
N/A
1 312
+507%
(2 483)
N/A
3 914
N/A
3 115
-20%
(1 277)
N/A
454
N/A
(989)
N/A
1 545
N/A
6 533
+323%
(720)
N/A
(4 621)
-542%
(5 345)
-16%
(71)
+99%
7 642
N/A
6 252
-18%
5 213
-17%
Free Cash Flow
Free Cash Flow
(6 476)
N/A
(11 218)
-73%
(16 655)
-48%
(16 700)
0%
(15 264)
+9%
(11 471)
+25%
(7 534)
+34%
(6 572)
+13%
(6 978)
-6%
(5 736)
+18%
(3 635)
+37%
(5 416)
-49%
(4 080)
+25%
(5 372)
-32%
(6 716)
-25%
(5 581)
+17%
(6 647)
-19%
(5 515)
+17%
(5 034)
+9%
(3 647)
+28%
(2 836)
+22%
(1 708)
+40%
(1 093)
+36%
(2 135)
-95%
(4 770)
-123%
(3 254)
+32%
(643)
+80%
419
N/A
3 756
+796%
3 099
-17%
1 269
-59%
657
-48%
2 573
+291%
3 531
+37%
2 167
-39%
(1 955)
N/A
(2 441)
-25%
(1 908)
+22%
605
N/A
1 799
+198%
(1 959)
N/A

See Also

Discover More