T

Thai Optical Group PCL
SET:TOG

Watchlist Manager
Thai Optical Group PCL
SET:TOG
Watchlist
Price: 10.1 THB 1.51% Market Closed
Market Cap: 4.8B THB
Have any thoughts about
Thai Optical Group PCL?
Write Note

Intrinsic Value

The intrinsic value of one TOG stock under the Base Case scenario is 13.92 THB. Compared to the current market price of 10.1 THB, Thai Optical Group PCL is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOG Intrinsic Value
13.92 THB
Undervaluation 27%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Thai Optical Group PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TOG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TOG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Thai Optical Group PCL

Provide an overview of the primary business activities
of Thai Optical Group PCL.

What unique competitive advantages
does Thai Optical Group PCL hold over its rivals?

What risks and challenges
does Thai Optical Group PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thai Optical Group PCL.

Provide P/S
for Thai Optical Group PCL.

Provide P/E
for Thai Optical Group PCL.

Provide P/OCF
for Thai Optical Group PCL.

Provide P/FCFE
for Thai Optical Group PCL.

Provide P/B
for Thai Optical Group PCL.

Provide EV/S
for Thai Optical Group PCL.

Provide EV/GP
for Thai Optical Group PCL.

Provide EV/EBITDA
for Thai Optical Group PCL.

Provide EV/EBIT
for Thai Optical Group PCL.

Provide EV/OCF
for Thai Optical Group PCL.

Provide EV/FCFF
for Thai Optical Group PCL.

Provide EV/IC
for Thai Optical Group PCL.

Show me price targets
for Thai Optical Group PCL made by professional analysts.

What are the Revenue projections
for Thai Optical Group PCL?

How accurate were the past Revenue estimates
for Thai Optical Group PCL?

What are the Net Income projections
for Thai Optical Group PCL?

How accurate were the past Net Income estimates
for Thai Optical Group PCL?

What are the EPS projections
for Thai Optical Group PCL?

How accurate were the past EPS estimates
for Thai Optical Group PCL?

What are the EBIT projections
for Thai Optical Group PCL?

How accurate were the past EBIT estimates
for Thai Optical Group PCL?

Compare the revenue forecasts
for Thai Optical Group PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thai Optical Group PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thai Optical Group PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thai Optical Group PCL compared to its peers.

Compare the P/E ratios
of Thai Optical Group PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Thai Optical Group PCL with its peers.

Analyze the financial leverage
of Thai Optical Group PCL compared to its main competitors.

Show all profitability ratios
for Thai Optical Group PCL.

Provide ROE
for Thai Optical Group PCL.

Provide ROA
for Thai Optical Group PCL.

Provide ROIC
for Thai Optical Group PCL.

Provide ROCE
for Thai Optical Group PCL.

Provide Gross Margin
for Thai Optical Group PCL.

Provide Operating Margin
for Thai Optical Group PCL.

Provide Net Margin
for Thai Optical Group PCL.

Provide FCF Margin
for Thai Optical Group PCL.

Show all solvency ratios
for Thai Optical Group PCL.

Provide D/E Ratio
for Thai Optical Group PCL.

Provide D/A Ratio
for Thai Optical Group PCL.

Provide Interest Coverage Ratio
for Thai Optical Group PCL.

Provide Altman Z-Score Ratio
for Thai Optical Group PCL.

Provide Quick Ratio
for Thai Optical Group PCL.

Provide Current Ratio
for Thai Optical Group PCL.

Provide Cash Ratio
for Thai Optical Group PCL.

What is the historical Revenue growth
over the last 5 years for Thai Optical Group PCL?

What is the historical Net Income growth
over the last 5 years for Thai Optical Group PCL?

What is the current Free Cash Flow
of Thai Optical Group PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thai Optical Group PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thai Optical Group PCL

Current Assets 2.5B
Cash & Short-Term Investments 323.7m
Receivables 488.9m
Other Current Assets 1.7B
Non-Current Assets 1.8B
Long-Term Investments 21.2m
PP&E 1.7B
Intangibles 34.9m
Other Non-Current Assets 52.9m
Current Liabilities 1.6B
Accounts Payable 279.5m
Accrued Liabilities 76.9m
Short-Term Debt 1B
Other Current Liabilities 204.8m
Non-Current Liabilities 420.5m
Long-Term Debt 330m
Other Non-Current Liabilities 90.5m
Efficiency

Earnings Waterfall
Thai Optical Group PCL

Revenue
3.4B THB
Cost of Revenue
-2.7B THB
Gross Profit
732.3m THB
Operating Expenses
-254.9m THB
Operating Income
477.4m THB
Other Expenses
-50.7m THB
Net Income
426.7m THB

Free Cash Flow Analysis
Thai Optical Group PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TOG Profitability Score
Profitability Due Diligence

Thai Optical Group PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive ROE
56/100
Profitability
Score

Thai Optical Group PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

TOG Solvency Score
Solvency Due Diligence

Thai Optical Group PCL's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
High Interest Coverage
59/100
Solvency
Score

Thai Optical Group PCL's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOG Price Targets Summary
Thai Optical Group PCL

There are no price targets for TOG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TOG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Thai Optical Group PCL

Country

Thailand

Industry

Health Care

Market Cap

4.8B THB

Dividend Yield

2.48%

Description

Thai Optical Group Public Co. Ltd. engages in the manufacture and distribution of plastic lens and related products. The company is headquartered in Nonthaburi, Nonthaburi. The company went IPO on 2006-05-16. The firm is principally engaged in the manufacture and distribution of organic lenses and related products. Its segments include concentrated, plastic and glasses lenses and others. Its plastic and glass lens segment, which is engaged in producing and selling optical lenses. The Company’s other products and services segment engaged in sale of glass mold, trading goods purchased for resale, glasses assembly services and surface treatments of hard coatings and antireflection coating service for organic lenses. Its product lines include standard lenses, value-added lenses, prescription lenses, and other lens-related products. The firm offers lens designs, lens materials, sun filter lens, coating, photochromic lens, and eyewear for colorblindness. The firm's subsidiaries include Thai Optical Company Limited, Poly Sun Company Limited, TOG USA, Inc., and TOG Europe Sp. z o.o.

Contact

NONTHABURI
Nonthaburi
15/5 Mu 6, Bangbuathong-Suphanburi Road, Lahan, Bangbuathong
+6621941145
www.thaiopticalgroup.com

IPO

2006-05-16

Employees

-

Officers

CEO, Member of Business Strategic Director, Acting HR Division Manager & Executive Director
Mr. Torn Pracharktam
Chief Administrative Officer, Deputy CEO & Executive Director
Ms. Amolrat Pracharktam
Company Secretary & Non-Executive Director
Ms. Wichit Thaveeprechachat
Chief Financial Officer
Mr. Chartri Pattanalertphan
Chief Operating Officer
Mr. Chaiwat Chittikun
Chief Accountant
Ms. Chonlada Prompanjai
Show More
Sales Division Manager
Ms. Michelle Hsieh
Chief Commercial Officer
Mr. Lindsay Jon Wynne Brown
Company Secretary
Ms. Supannikar Komolboon
Show Less

See Also

Discover More
What is the Intrinsic Value of one TOG stock?

The intrinsic value of one TOG stock under the Base Case scenario is 13.92 THB.

Is TOG stock undervalued or overvalued?

Compared to the current market price of 10.1 THB, Thai Optical Group PCL is Undervalued by 27%.

Back to Top