T

Thai Optical Group PCL
SET:TOG

Watchlist Manager
Thai Optical Group PCL
SET:TOG
Watchlist
Price: 10.1 THB 1.51% Market Closed
Market Cap: 4.8B THB
Have any thoughts about
Thai Optical Group PCL?
Write Note

Relative Value

The Relative Value of one TOG stock under the Base Case scenario is 13.4 THB. Compared to the current market price of 10.1 THB, Thai Optical Group PCL is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOG Relative Value
Base Case
13.4 THB
Undervaluation 25%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
56
Median 3Y
1.7
Median 5Y
1.5
Industry
2.4
vs History
73
vs Industry
39
Median 3Y
12
Median 5Y
12.8
Industry
23.1
vs History
68
vs Industry
35
Median 3Y
13.5
Median 5Y
8.9
Industry
14.6
vs History
68
vs Industry
28
Median 3Y
20
Median 5Y
18.1
Industry
20.3
vs History
30
vs Industry
43
Median 3Y
2.2
Median 5Y
2.1
Industry
2.2
vs History
36
vs Industry
52
Median 3Y
1.8
Median 5Y
1.7
Industry
2.4
vs History
41
vs Industry
26
Median 3Y
8.1
Median 5Y
7.8
Industry
5
vs History
46
vs Industry
36
Median 3Y
9.1
Median 5Y
8.8
Industry
12.8
vs History
57
vs Industry
34
Median 3Y
13
Median 5Y
13.6
Industry
17.4
vs History
60
vs Industry
32
Median 3Y
14.2
Median 5Y
9.8
Industry
14.4
vs History
14
vs Industry
21
Median 3Y
12.4
Median 5Y
12.2
Industry
18.1
vs History
46
vs Industry
45
Median 3Y
1.8
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

TOG Competitors Multiples
Thai Optical Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Optical Group PCL
SET:TOG
4.8B THB 1.4 11.2 8.7 12.2
JP
Hoya Corp
TSE:7741
6.8T JPY 8.5 35.6 23.5 28.5
CH
Alcon AG
SIX:ALC
37.9B CHF 4.3 36.5 17.9 34.7
DK
Coloplast A/S
CSE:COLO B
200.9B DKK 7.4 39.8 25.4 29.8
US
Align Technology Inc
NASDAQ:ALGN
16.9B USD 4.3 38.2 19.3 23.3
KR
HLB Inc
KOSDAQ:028300
9.9T KRW 190 -53.1 -81.8 -77.1
CA
Bausch + Lomb Corp
NYSE:BLCO
6.9B USD 1.5 -18.7 17.5 58.7
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
48.6B CNY 11.4 26.9 23.1 23.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.3B USD 4.2 14.7 10.1 11.4
US
Merit Medical Systems Inc
NASDAQ:MMSI
6.1B USD 4.6 51.1 25.4 41.7
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.8 39.5 265.2 463.3

See Also

Discover More
Back to Top