T

Thai Optical Group PCL
SET:TOG

Watchlist Manager
Thai Optical Group PCL
SET:TOG
Watchlist
Price: 10.1 THB 1.51% Market Closed
Market Cap: 4.8B THB
Have any thoughts about
Thai Optical Group PCL?
Write Note

Income Statement

Earnings Waterfall
Thai Optical Group PCL

Revenue
3.4B THB
Cost of Revenue
-2.7B THB
Gross Profit
732.3m THB
Operating Expenses
-254.9m THB
Operating Income
477.4m THB
Other Expenses
-50.7m THB
Net Income
426.7m THB

Income Statement
Thai Optical Group PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 786
N/A
1 805
+1%
1 831
+1%
1 811
-1%
1 750
-3%
1 780
+2%
1 824
+2%
1 882
+3%
1 921
+2%
1 891
-2%
1 934
+2%
1 865
-4%
1 900
+2%
1 948
+2%
1 878
-4%
1 873
0%
1 838
-2%
1 797
-2%
1 842
+2%
1 947
+6%
1 969
+1%
1 997
+1%
2 001
+0%
1 901
-5%
1 662
-13%
1 735
+4%
1 838
+6%
1 964
+7%
2 317
+18%
2 333
+1%
2 381
+2%
2 449
+3%
2 557
+4%
2 763
+8%
2 923
+6%
2 992
+2%
2 970
-1%
2 992
+1%
2 993
+0%
3 118
+4%
3 401
+9%
Gross Profit
Cost of Revenue
(1 365)
(1 385)
(1 388)
(1 402)
(1 366)
(1 355)
(1 393)
(1 396)
(1 429)
(1 426)
(1 450)
(1 406)
(1 437)
(1 474)
(1 411)
(1 439)
(1 422)
(1 436)
(1 466)
(1 518)
(1 544)
(1 562)
(1 637)
(1 608)
(1 447)
(1 534)
(1 565)
(1 619)
(1 820)
(1 785)
(1 867)
(1 944)
(2 037)
(2 175)
(2 248)
(2 238)
(2 204)
(2 230)
(2 265)
(2 437)
(2 668)
Gross Profit
421
N/A
420
0%
444
+6%
410
-8%
383
-6%
425
+11%
431
+1%
487
+13%
492
+1%
464
-6%
484
+4%
459
-5%
463
+1%
473
+2%
466
-2%
434
-7%
416
-4%
361
-13%
376
+4%
428
+14%
425
-1%
435
+2%
364
-16%
293
-20%
215
-27%
200
-7%
273
+36%
346
+27%
497
+44%
548
+10%
514
-6%
505
-2%
521
+3%
588
+13%
675
+15%
753
+12%
766
+2%
762
0%
728
-4%
681
-6%
732
+8%
Operating Income
Operating Expenses
(161)
(182)
(194)
(191)
(189)
(174)
(160)
(173)
(183)
(195)
(250)
(208)
(206)
(217)
(262)
(233)
(242)
(238)
(285)
(219)
(218)
(219)
(233)
(235)
(221)
(221)
(214)
(214)
(226)
(240)
(222)
(231)
(245)
(260)
(259)
(272)
(257)
(234)
(239)
(224)
(255)
Selling, General & Administrative
(201)
(211)
(219)
(227)
(228)
(224)
(205)
(223)
(234)
(238)
(241)
(261)
(253)
(266)
(252)
(269)
(283)
(285)
(276)
(269)
(258)
(246)
(243)
(248)
(235)
(232)
(221)
(229)
(248)
(261)
(253)
(267)
(282)
(299)
(282)
(307)
(285)
(261)
(252)
(253)
(284)
Depreciation & Amortization
0
0
(7)
0
0
0
(7)
0
0
0
(9)
0
0
0
(10)
0
0
0
(9)
0
0
0
(7)
0
0
0
(5)
0
0
0
(6)
0
0
0
(13)
0
0
0
(6)
0
0
Other Operating Expenses
40
29
32
36
39
50
52
50
51
43
0
53
48
49
0
36
41
47
0
49
41
27
18
13
13
12
12
16
22
21
37
35
37
39
36
35
28
26
19
28
29
Operating Income
260
N/A
239
-8%
250
+5%
218
-13%
195
-11%
251
+29%
271
+8%
313
+16%
309
-1%
269
-13%
234
-13%
251
+7%
258
+3%
256
-1%
204
-20%
202
-1%
174
-14%
123
-29%
91
-26%
209
+130%
207
-1%
216
+4%
131
-39%
58
-56%
(7)
N/A
(20)
-204%
59
N/A
132
+124%
271
+105%
308
+14%
292
-5%
274
-6%
275
+1%
328
+19%
416
+27%
481
+16%
509
+6%
528
+4%
489
-7%
456
-7%
477
+5%
Pre-Tax Income
Interest Income Expense
7
5
3
5
11
19
14
11
6
(2)
18
19
5
2
(15)
(16)
7
10
11
14
(3)
1
(4)
14
5
7
(6)
(7)
17
27
42
29
45
57
16
(4)
(21)
(44)
(24)
12
2
Total Other Income
0
0
0
0
0
0
0
0
0
0
55
0
0
0
35
0
0
0
53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
267
N/A
244
-8%
253
+4%
223
-12%
206
-8%
270
+31%
284
+5%
324
+14%
315
-3%
267
-15%
307
+15%
270
-12%
263
-3%
258
-2%
224
-13%
186
-17%
181
-3%
133
-27%
154
+16%
224
+45%
204
-9%
217
+6%
127
-42%
72
-43%
(1)
N/A
(14)
-848%
53
N/A
125
+135%
288
+131%
335
+17%
334
0%
303
-9%
321
+6%
385
+20%
432
+12%
477
+10%
488
+2%
484
-1%
465
-4%
468
+1%
479
+2%
Net Income
Tax Provision
(53)
(48)
(50)
(43)
(40)
(52)
(55)
(63)
(62)
(52)
(57)
(48)
(45)
(45)
(41)
(32)
(27)
(13)
(8)
(15)
(9)
(10)
6
17
24
32
16
2
(21)
(38)
(24)
(13)
(8)
(8)
(28)
(37)
(40)
(45)
(39)
(44)
(52)
Income from Continuing Operations
214
196
203
180
166
218
230
262
254
215
250
222
217
214
183
155
154
120
146
209
195
207
132
90
22
18
69
127
267
297
310
290
312
377
404
440
448
439
426
425
427
Net Income (Common)
214
N/A
196
-8%
203
+4%
180
-12%
166
-8%
218
+31%
230
+5%
262
+14%
254
-3%
215
-15%
250
+16%
222
-11%
217
-2%
214
-2%
183
-14%
155
-16%
154
0%
120
-22%
146
+22%
209
+43%
195
-7%
207
+6%
132
-36%
90
-32%
22
-75%
18
-18%
69
+276%
127
+84%
267
+110%
297
+11%
310
+4%
290
-6%
312
+8%
377
+21%
404
+7%
440
+9%
448
+2%
439
-2%
426
-3%
425
0%
427
+1%
EPS (Diluted)
0.45
N/A
0.41
-9%
0.43
+5%
0.37
-14%
0.35
-5%
0.46
+31%
0.48
+4%
0.56
+17%
0.54
-4%
0.46
-15%
0.53
+15%
0.47
-11%
0.46
-2%
0.45
-2%
0.39
-13%
0.33
-15%
0.33
N/A
0.26
-21%
0.31
+19%
0.44
+42%
0.41
-7%
0.44
+7%
0.28
-36%
0.19
-32%
0.05
-74%
0.04
-20%
0.15
+275%
0.27
+80%
0.56
+107%
0.63
+13%
0.65
+3%
0.61
-6%
0.66
+8%
0.79
+20%
0.85
+8%
0.93
+9%
0.94
+1%
0.93
-1%
0.9
-3%
0.9
N/A
0.9
N/A

See Also

Discover More