T

Thai Nippon Rubber Industry PCL
SET:TNR

Watchlist Manager
Thai Nippon Rubber Industry PCL
SET:TNR
Watchlist
Price: 9 THB
Market Cap: 2.7B THB
Have any thoughts about
Thai Nippon Rubber Industry PCL?
Write Note

Relative Value

The Relative Value of one TNR stock under the Base Case scenario is 15.66 THB. Compared to the current market price of 9 THB, Thai Nippon Rubber Industry PCL is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNR Relative Value
Base Case
15.66 THB
Undervaluation 43%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1
vs History
77
vs Industry
44
Median 3Y
10.5
Median 5Y
14.4
Industry
16.8
vs History
95
vs Industry
42
Median 3Y
10.9
Median 5Y
12.6
Industry
11.8
vs History
98
vs Industry
32
Median 3Y
28.9
Median 5Y
38.2
Industry
17.7
vs History
84
vs Industry
17
Median 3Y
2.8
Median 5Y
2.7
Industry
1.5
vs History
87
vs Industry
29
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
vs History
98
vs Industry
28
Median 3Y
5.9
Median 5Y
6.7
Industry
3.8
vs History
79
vs Industry
41
Median 3Y
7.4
Median 5Y
9.1
Industry
10.3
vs History
79
vs Industry
38
Median 3Y
9.8
Median 5Y
14
Industry
13.1
vs History
93
vs Industry
39
Median 3Y
12.3
Median 5Y
14
Industry
11.8
vs History
66
vs Industry
34
Median 3Y
21.3
Median 5Y
21.3
Industry
15.1
vs History
84
vs Industry
23
Median 3Y
1.9
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

TNR Competitors Multiples
Thai Nippon Rubber Industry PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Nippon Rubber Industry PCL
SET:TNR
2.7B THB 1.3 5 4 4.6
FR
L'Oreal SA
PAR:OR
177B EUR 4.1 27.3 18.2 21.7
UK
Unilever PLC
LSE:ULVR
118B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.8T INR 9.4 56.6 38.9 42.5
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 28.3 16.9 19.3
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.7 16 23
US
Estee Lauder Companies Inc
NYSE:EL
26.3B USD 1.7 129.4 12.8 19.5
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.6 14.5 26.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 -349.2 41.4 44.2
IN
Dabur India Ltd
NSE:DABUR
935.5B INR 7.5 52.3 39.6 48.4
US
Bellring Brands Inc
NYSE:BRBR
10.1B USD 5.1 41.2 25.7 28.1

See Also

Discover More
Back to Top