T

Thanapiriya PCL
SET:TNP

Watchlist Manager
Thanapiriya PCL
SET:TNP
Watchlist
Price: 3.58 THB 5.92% Market Closed
Market Cap: 2.9B THB
Have any thoughts about
Thanapiriya PCL?
Write Note

Income Statement

Earnings Waterfall
Thanapiriya PCL

Revenue
2.8B THB
Cost of Revenue
-2.3B THB
Gross Profit
469.9m THB
Operating Expenses
-258.4m THB
Operating Income
211.5m THB
Other Expenses
-42.9m THB
Net Income
168.6m THB

Income Statement
Thanapiriya PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 224
N/A
1 266
+3%
1 316
+4%
1 357
+3%
1 398
+3%
1 435
+3%
1 448
+1%
1 477
+2%
1 503
+2%
1 537
+2%
1 598
+4%
1 643
+3%
1 683
+2%
1 725
+2%
1 769
+3%
1 808
+2%
1 871
+3%
1 904
+2%
1 952
+3%
2 049
+5%
2 070
+1%
2 115
+2%
2 196
+4%
2 400
+9%
2 491
+4%
2 549
+2%
2 623
+3%
2 459
-6%
2 433
-1%
2 478
+2%
2 433
-2%
2 467
+1%
2 532
+3%
2 561
+1%
2 613
+2%
2 691
+3%
2 757
+2%
Gross Profit
Cost of Revenue
(1 085)
(1 122)
(1 164)
(1 195)
(1 224)
(1 254)
(1 264)
(1 284)
(1 307)
(1 334)
(1 385)
(1 422)
(1 455)
(1 488)
(1 524)
(1 558)
(1 608)
(1 632)
(1 659)
(1 732)
(1 742)
(1 773)
(1 837)
(2 007)
(2 073)
(2 116)
(2 173)
(2 031)
(2 013)
(2 053)
(2 016)
(2 044)
(2 100)
(2 129)
(2 173)
(2 234)
(2 288)
Gross Profit
139
N/A
144
+3%
152
+6%
162
+6%
174
+7%
182
+5%
184
+1%
193
+5%
197
+2%
204
+3%
213
+5%
221
+4%
228
+3%
237
+4%
245
+3%
250
+2%
264
+5%
273
+4%
293
+7%
317
+8%
328
+3%
342
+4%
359
+5%
393
+10%
418
+6%
432
+3%
450
+4%
428
-5%
421
-2%
426
+1%
417
-2%
423
+1%
431
+2%
432
+0%
440
+2%
457
+4%
470
+3%
Operating Income
Operating Expenses
(90)
(99)
(105)
(109)
(113)
(115)
(116)
(121)
(126)
(133)
(141)
(148)
(156)
(163)
(168)
(173)
(178)
(182)
(187)
(191)
(192)
(193)
(194)
(197)
(202)
(205)
(211)
(215)
(220)
(225)
(231)
(236)
(240)
(245)
(245)
(251)
(258)
Selling, General & Administrative
(94)
(104)
(111)
(116)
(121)
(122)
(124)
(129)
(135)
(142)
(150)
(158)
(165)
(174)
(179)
(184)
(190)
(195)
(200)
(203)
(204)
(204)
(206)
(210)
(216)
(221)
(227)
(231)
(235)
(240)
(246)
(251)
(258)
(262)
(264)
(270)
(275)
Other Operating Expenses
5
6
6
7
8
8
8
8
8
9
9
10
10
10
11
11
12
13
13
13
11
11
12
13
14
15
16
15
15
15
15
15
18
18
19
19
17
Operating Income
50
N/A
45
-8%
48
+5%
53
+11%
60
+14%
67
+11%
68
+1%
72
+6%
71
-1%
71
N/A
72
+2%
73
+1%
73
0%
74
+1%
77
+4%
77
+0%
86
+11%
90
+6%
106
+17%
126
+19%
136
+8%
149
+10%
164
+10%
197
+20%
217
+10%
227
+5%
239
+5%
213
-11%
201
-5%
200
0%
186
-7%
187
+0%
192
+2%
188
-2%
195
+4%
206
+6%
211
+3%
Pre-Tax Income
Interest Income Expense
(0)
(2)
(2)
(2)
(2)
(1)
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
Total Other Income
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
49
N/A
44
-11%
46
+4%
51
+11%
59
+16%
66
+13%
68
+2%
72
+6%
71
-1%
71
N/A
72
+2%
73
+1%
73
0%
74
+1%
77
+4%
77
+0%
86
+11%
90
+6%
106
+17%
126
+18%
135
+7%
148
+10%
162
+10%
195
+20%
215
+10%
225
+5%
237
+5%
210
-11%
199
-6%
198
0%
184
-7%
185
+0%
190
+3%
185
-2%
193
+4%
204
+6%
209
+3%
Net Income
Tax Provision
(10)
(9)
(6)
(7)
(9)
(11)
(12)
(12)
(11)
(10)
(11)
(10)
(10)
(11)
(12)
(12)
(13)
(14)
(17)
(21)
(23)
(26)
(29)
(35)
(39)
(42)
(44)
(39)
(37)
(38)
(35)
(35)
(36)
(36)
(37)
(39)
(40)
Income from Continuing Operations
40
35
39
43
49
56
56
59
60
60
61
62
62
63
65
65
72
76
89
104
111
122
134
159
175
183
192
171
161
160
149
149
153
150
156
164
169
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
40
N/A
35
-12%
39
+12%
43
+11%
49
+14%
56
+13%
56
+0%
59
+7%
60
+0%
60
+2%
61
+1%
62
+2%
62
0%
63
+1%
65
+4%
65
+0%
72
+11%
76
+5%
89
+16%
104
+18%
111
+7%
122
+10%
134
+10%
159
+19%
175
+10%
183
+4%
192
+5%
171
-11%
161
-6%
160
0%
149
-7%
149
+0%
153
+2%
150
-2%
156
+4%
164
+6%
169
+3%
EPS (Diluted)
0.06
N/A
0.05
-17%
0.06
+20%
0.05
-17%
0.06
+20%
0.07
+17%
0.07
N/A
0.08
+14%
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.09
+13%
0.1
+11%
0.11
+10%
0.13
+18%
0.14
+8%
0.15
+7%
0.17
+13%
0.2
+18%
0.22
+10%
0.23
+5%
0.24
+4%
0.21
-13%
0.2
-5%
0.2
N/A
0.19
-5%
0.19
N/A
0.19
N/A
0.19
N/A
0.19
N/A
0.21
+11%
0.21
N/A

See Also

Discover More