T

Thanulux PCL
SET:TNL

Watchlist Manager
Thanulux PCL
SET:TNL
Watchlist
Price: 36 THB
Market Cap: 11B THB
Have any thoughts about
Thanulux PCL?
Write Note

Intrinsic Value

The intrinsic value of one TNL stock under the Base Case scenario is 7.63 THB. Compared to the current market price of 36 THB, Thanulux PCL is Overvalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TNL Intrinsic Value
7.63 THB
Overvaluation 79%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Thanulux PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for TNL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TNL?
Bearish
Neutral
Bullish

Fundamental Analysis

36 THB
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Thanulux PCL
TH
Textiles, Apparel & Luxury Goods
Market Cap
11B THB
IPO
Jul 21, 1987
Employees
-
Thailand
Market Cap
11B THB
Industry
Textiles, Apparel & Luxury Goods
IPO
Jul 21, 1987
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Thanulux PCL

Provide an overview of the primary business activities
of Thanulux PCL.

What unique competitive advantages
does Thanulux PCL hold over its rivals?

What risks and challenges
does Thanulux PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thanulux PCL.

Provide P/S
for Thanulux PCL.

Provide P/E
for Thanulux PCL.

Provide P/OCF
for Thanulux PCL.

Provide P/FCFE
for Thanulux PCL.

Provide P/B
for Thanulux PCL.

Provide EV/S
for Thanulux PCL.

Provide EV/GP
for Thanulux PCL.

Provide EV/EBITDA
for Thanulux PCL.

Provide EV/EBIT
for Thanulux PCL.

Provide EV/OCF
for Thanulux PCL.

Provide EV/FCFF
for Thanulux PCL.

Provide EV/IC
for Thanulux PCL.

Show me price targets
for Thanulux PCL made by professional analysts.

Compare the intrinsic valuations
of Thanulux PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thanulux PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thanulux PCL compared to its peers.

Compare the P/E ratios
of Thanulux PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Thanulux PCL with its peers.

Analyze the financial leverage
of Thanulux PCL compared to its main competitors.

Show all profitability ratios
for Thanulux PCL.

Provide ROE
for Thanulux PCL.

Provide ROA
for Thanulux PCL.

Provide ROIC
for Thanulux PCL.

Provide ROCE
for Thanulux PCL.

Provide Gross Margin
for Thanulux PCL.

Provide Operating Margin
for Thanulux PCL.

Provide Net Margin
for Thanulux PCL.

Provide FCF Margin
for Thanulux PCL.

Show all solvency ratios
for Thanulux PCL.

Provide D/E Ratio
for Thanulux PCL.

Provide D/A Ratio
for Thanulux PCL.

Provide Interest Coverage Ratio
for Thanulux PCL.

Provide Altman Z-Score Ratio
for Thanulux PCL.

Provide Quick Ratio
for Thanulux PCL.

Provide Current Ratio
for Thanulux PCL.

Provide Cash Ratio
for Thanulux PCL.

What is the historical Revenue growth
over the last 5 years for Thanulux PCL?

What is the historical Net Income growth
over the last 5 years for Thanulux PCL?

What is the current Free Cash Flow
of Thanulux PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thanulux PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thanulux PCL

Current Assets 6.2B
Cash & Short-Term Investments 737.8m
Receivables 5.5B
Non-Current Assets 6.7B
Long-Term Investments 3.1B
PP&E 210.6m
Intangibles 700.7m
Other Non-Current Assets 2.7B
Current Liabilities 1.3B
Accounts Payable 5.6m
Accrued Liabilities 47.5m
Other Current Liabilities 1.3B
Non-Current Liabilities 1B
Long-Term Debt 903.3m
Other Non-Current Liabilities 113.9m
Efficiency

Earnings Waterfall
Thanulux PCL

Revenue
758.4m THB
Operating Expenses
-1B THB
Operating Income
-251.1m THB
Other Expenses
599.5m THB
Net Income
348.4m THB

Free Cash Flow Analysis
Thanulux PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TNL Profitability Score
Profitability Due Diligence

Thanulux PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

35/100
Profitability
Score

Thanulux PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

TNL Solvency Score
Solvency Due Diligence

Thanulux PCL's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
63/100
Solvency
Score

Thanulux PCL's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TNL Price Targets Summary
Thanulux PCL

There are no price targets for TNL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TNL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TNL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one TNL stock?

The intrinsic value of one TNL stock under the Base Case scenario is 7.63 THB.

Is TNL stock undervalued or overvalued?

Compared to the current market price of 36 THB, Thanulux PCL is Overvalued by 79%.

Back to Top